樓價: | $7,680,000.00 |
首期: | $2,304,000.00 |
貸款金額: | $5,376,000.00 |
每月供款額: | $28,748.87 (4.125厘息計供300期) |
全期供款共: | $8,624,660.44 |
全期利息共: | $3,248,660.44 |
買賣合約: | $2,500.00 |
轉名契*: | $12,840.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $76,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $230,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $91,895.99 | $47,095.98 | $32,175.07 | $24,723.92 | $20,260.66 | $17,291.34 | $15,175.68 |
1.500 | $93,057.96 | $48,271.91 | $33,371.14 | $25,941.64 | $21,500.58 | $18,553.66 | $16,460.48 |
2.000 | $94,229.24 | $49,466.43 | $34,595.03 | $27,196.29 | $22,786.41 | $19,870.74 | $17,808.69 |
2.500 | $95,409.82 | $50,679.50 | $35,846.59 | $28,487.58 | $24,117.64 | $21,241.70 | $19,218.94 |
3.000 | $96,599.68 | $51,911.06 | $37,125.67 | $29,815.17 | $25,493.60 | $22,665.43 | $20,689.55 |
3.500 | $97,798.82 | $53,161.04 | $38,432.09 | $31,178.63 | $26,913.52 | $24,140.64 | $22,218.50 |
4.000 | $99,007.22 | $54,429.39 | $39,765.62 | $32,577.50 | $28,376.51 | $25,665.85 | $23,803.57 |
4.125 | $99,310.77 | $54,749.33 | $40,103.22 | $32,932.69 | $28,748.87 | $26,054.77 | $24,208.32 |
4.500 | $100,224.87 | $55,716.01 | $41,126.04 | $34,011.23 | $29,881.55 | $27,239.40 | $25,442.28 |
5.000 | $101,451.75 | $57,020.82 | $42,513.07 | $35,479.22 | $31,427.56 | $28,859.53 | $27,132.01 |
5.500 | $102,687.85 | $58,343.73 | $43,926.41 | $36,980.82 | $33,013.34 | $30,524.34 | $28,870.00 |
6.000 | $103,933.14 | $59,684.62 | $45,365.74 | $38,515.33 | $34,637.64 | $32,231.84 | $30,653.40 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |