| 樓價： | $6,990,000.00 |
| 首期： | $2,097,000.00 |
| 貸款金額： | $4,893,000.00 |
| 每月供款額： | $26,165.96 (4.125厘息計供300期) |
| 全期供款共： | $7,849,788.60 |
| 全期利息共： | $2,956,788.60 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,495.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $69,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $209,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $83,639.71 | $42,864.70 | $29,284.34 | $22,502.63 | $18,440.37 | $15,737.82 | $13,812.24 |
| 1.500 | $84,697.28 | $43,934.98 | $30,372.96 | $23,610.95 | $19,568.88 | $16,886.73 | $14,981.60 |
| 2.000 | $85,763.33 | $45,022.18 | $31,486.88 | $24,752.87 | $20,739.19 | $18,085.48 | $16,208.69 |
| 2.500 | $86,837.84 | $46,126.26 | $32,626.00 | $25,928.15 | $21,950.82 | $19,333.27 | $17,492.24 |
| 3.000 | $87,920.80 | $47,247.17 | $33,790.16 | $27,136.46 | $23,203.16 | $20,629.09 | $18,830.72 |
| 3.500 | $89,012.21 | $48,384.85 | $34,979.20 | $28,377.43 | $24,495.51 | $21,971.76 | $20,222.31 |
| 4.000 | $90,112.04 | $49,539.25 | $36,192.93 | $29,650.62 | $25,827.06 | $23,359.93 | $21,664.97 |
| 4.125 | $90,388.32 | $49,830.45 | $36,500.19 | $29,973.89 | $26,165.96 | $23,713.91 | $22,033.35 |
| 4.500 | $91,220.29 | $50,710.27 | $37,431.12 | $30,955.53 | $27,196.88 | $24,792.11 | $23,156.45 |
| 5.000 | $92,336.95 | $51,897.86 | $38,693.53 | $32,291.63 | $28,603.99 | $26,266.68 | $24,694.37 |
| 5.500 | $93,461.99 | $53,101.91 | $39,979.89 | $33,658.33 | $30,047.30 | $27,781.92 | $26,276.21 |
| 6.000 | $94,595.40 | $54,322.33 | $41,289.91 | $35,054.97 | $31,525.67 | $29,336.01 | $27,899.38 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |