| 樓價： | $650,000.00 |
| 首期： | $195,000.00 |
| 貸款金額： | $455,000.00 |
| 每月供款額： | $2,433.17 (4.125厘息計供300期) |
| 全期供款共： | $729,951.73 |
| 全期利息共： | $274,951.73 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,325.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $6,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $7,777.66 | $3,985.99 | $2,723.15 | $2,092.52 | $1,714.77 | $1,463.46 | $1,284.40 |
| 1.500 | $7,876.00 | $4,085.51 | $2,824.38 | $2,195.58 | $1,819.71 | $1,570.30 | $1,393.14 |
| 2.000 | $7,975.13 | $4,186.61 | $2,927.96 | $2,301.77 | $1,928.54 | $1,681.77 | $1,507.25 |
| 2.500 | $8,075.05 | $4,289.28 | $3,033.89 | $2,411.06 | $2,041.21 | $1,797.80 | $1,626.60 |
| 3.000 | $8,175.75 | $4,393.51 | $3,142.15 | $2,523.42 | $2,157.66 | $1,918.30 | $1,751.07 |
| 3.500 | $8,277.24 | $4,499.31 | $3,252.72 | $2,638.82 | $2,277.84 | $2,043.15 | $1,880.47 |
| 4.000 | $8,379.52 | $4,606.65 | $3,365.58 | $2,757.21 | $2,401.66 | $2,172.24 | $2,014.63 |
| 4.125 | $8,405.21 | $4,633.73 | $3,394.15 | $2,787.27 | $2,433.17 | $2,205.16 | $2,048.88 |
| 4.500 | $8,482.57 | $4,715.55 | $3,480.72 | $2,878.55 | $2,529.04 | $2,305.42 | $2,153.32 |
| 5.000 | $8,586.41 | $4,825.98 | $3,598.11 | $3,002.80 | $2,659.88 | $2,442.54 | $2,296.33 |
| 5.500 | $8,691.03 | $4,937.95 | $3,717.73 | $3,129.89 | $2,794.10 | $2,583.44 | $2,443.42 |
| 6.000 | $8,796.42 | $5,051.43 | $3,839.55 | $3,259.76 | $2,931.57 | $2,727.95 | $2,594.36 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |