| 樓價： | $6,400,000.00 |
| 首期： | $1,920,000.00 |
| 貸款金額： | $4,480,000.00 |
| 每月供款額： | $23,957.39 (4.125厘息計供300期) |
| 全期供款共： | $7,187,217.03 |
| 全期利息共： | $2,707,217.03 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,200.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $64,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $175,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $76,579.99 | $39,246.65 | $26,812.55 | $20,603.26 | $16,883.89 | $14,409.45 | $12,646.40 |
| 1.500 | $77,548.30 | $40,226.59 | $27,809.29 | $21,618.03 | $17,917.15 | $15,461.39 | $13,717.06 |
| 2.000 | $78,524.37 | $41,222.03 | $28,829.19 | $22,663.57 | $18,988.67 | $16,558.95 | $14,840.57 |
| 2.500 | $79,508.18 | $42,232.92 | $29,872.16 | $23,739.65 | $20,098.03 | $17,701.42 | $16,015.79 |
| 3.000 | $80,499.73 | $43,259.21 | $30,938.06 | $24,845.97 | $21,244.67 | $18,887.86 | $17,241.29 |
| 3.500 | $81,499.02 | $44,300.87 | $32,026.74 | $25,982.20 | $22,427.94 | $20,117.20 | $18,515.42 |
| 4.000 | $82,506.02 | $45,357.82 | $33,138.02 | $27,147.92 | $23,647.09 | $21,388.21 | $19,836.31 |
| 4.125 | $82,758.97 | $45,624.44 | $33,419.35 | $27,443.91 | $23,957.39 | $21,712.31 | $20,173.60 |
| 4.500 | $83,520.73 | $46,430.01 | $34,271.70 | $28,342.69 | $24,901.30 | $22,699.50 | $21,201.90 |
| 5.000 | $84,543.13 | $47,517.35 | $35,427.55 | $29,566.02 | $26,189.63 | $24,049.61 | $22,610.01 |
| 5.500 | $85,573.21 | $48,619.77 | $36,605.34 | $30,817.35 | $27,511.12 | $25,436.95 | $24,058.33 |
| 6.000 | $86,610.95 | $49,737.18 | $37,804.79 | $32,096.11 | $28,864.70 | $26,859.86 | $25,544.50 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |