樓價: | $6,250,000.00 |
首期: | $1,875,000.00 |
貸款金額: | $4,375,000.00 |
每月供款額: | $23,395.89 (4.125厘息計供300期) |
全期供款共: | $7,018,766.63 |
全期利息共: | $2,643,766.63 |
買賣合約: | $2,500.00 |
轉名契*: | $12,125.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $62,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $160,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $74,785.15 | $38,326.80 | $26,184.14 | $20,120.38 | $16,488.17 | $14,071.73 | $12,350.00 |
1.500 | $75,730.76 | $39,283.78 | $27,157.51 | $21,111.36 | $17,497.21 | $15,099.01 | $13,395.57 |
2.000 | $76,683.95 | $40,255.89 | $28,153.51 | $22,132.40 | $18,543.63 | $16,170.85 | $14,492.75 |
2.500 | $77,644.71 | $41,243.08 | $29,172.03 | $23,183.25 | $19,626.98 | $17,286.54 | $15,640.42 |
3.000 | $78,613.02 | $42,245.33 | $30,212.95 | $24,263.64 | $20,746.74 | $18,445.18 | $16,837.20 |
3.500 | $79,588.88 | $43,262.57 | $31,276.11 | $25,373.24 | $21,902.28 | $19,645.71 | $18,081.47 |
4.000 | $80,572.28 | $44,294.75 | $32,361.35 | $26,511.64 | $23,092.86 | $20,886.92 | $19,371.39 |
4.125 | $80,819.31 | $44,555.12 | $32,636.08 | $26,800.69 | $23,395.89 | $21,203.43 | $19,700.78 |
4.500 | $81,563.21 | $45,341.80 | $33,468.46 | $27,678.41 | $24,317.67 | $22,167.48 | $20,704.98 |
5.000 | $82,561.65 | $46,403.66 | $34,597.22 | $28,873.06 | $25,575.81 | $23,485.95 | $22,080.09 |
5.500 | $83,567.58 | $47,480.25 | $35,747.40 | $30,095.07 | $26,866.33 | $24,840.77 | $23,494.46 |
6.000 | $84,581.01 | $48,571.47 | $36,918.74 | $31,343.86 | $28,188.19 | $26,230.34 | $24,945.80 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |