| 樓價： | $6,210,000.00 |
| 首期： | $1,863,000.00 |
| 貸款金額： | $4,347,000.00 |
| 每月供款額： | $21,183.64 (3.25厘息計供300期) |
| 全期供款共： | $6,355,090.89 |
| 全期利息共： | $2,008,090.89 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,105.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $62,100.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $156,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $74,306.52 | $38,081.51 | $26,016.56 | $19,991.61 | $16,382.65 | $13,981.67 | $12,270.96 |
| 1.500 | $75,246.08 | $39,032.36 | $26,983.70 | $20,976.25 | $17,385.23 | $15,002.38 | $13,309.84 |
| 2.000 | $76,193.17 | $39,998.25 | $27,973.32 | $21,990.75 | $18,424.95 | $16,067.36 | $14,399.99 |
| 2.500 | $77,147.78 | $40,979.13 | $28,985.33 | $23,034.88 | $19,501.37 | $17,175.91 | $15,540.32 |
| 3.000 | $78,109.90 | $41,974.96 | $30,019.58 | $24,108.36 | $20,613.97 | $18,327.13 | $16,729.44 |
| 3.250 | $78,593.77 | $42,478.46 | $30,545.01 | $24,656.00 | $21,183.64 | $18,918.42 | $17,341.80 |
| 3.500 | $79,079.52 | $42,985.69 | $31,075.94 | $25,210.85 | $21,762.11 | $19,519.97 | $17,965.74 |
| 4.000 | $80,056.62 | $44,011.26 | $32,154.23 | $26,341.96 | $22,945.07 | $20,753.24 | $19,247.42 |
| 4.500 | $81,041.20 | $45,051.62 | $33,254.26 | $27,501.27 | $24,162.04 | $22,025.61 | $20,572.47 |
| 5.000 | $82,033.25 | $46,106.68 | $34,375.80 | $28,688.28 | $25,412.13 | $23,335.64 | $21,938.77 |
| 5.500 | $83,032.75 | $47,176.37 | $35,518.62 | $29,902.46 | $26,694.38 | $24,681.79 | $23,344.10 |
| 6.000 | $84,039.69 | $48,260.61 | $36,682.46 | $31,143.26 | $28,007.78 | $26,062.46 | $24,786.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |