| 樓價： | $6,100,000.00 |
| 首期： | $1,830,000.00 |
| 貸款金額： | $4,270,000.00 |
| 每月供款額： | $21,663.95 (3.625厘息計供300期) |
| 全期供款共： | $6,499,185.38 |
| 全期利息共： | $2,229,185.38 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,050.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $61,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $145,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $72,990.30 | $37,406.96 | $25,555.72 | $19,637.49 | $16,092.45 | $13,734.01 | $12,053.60 |
| 1.500 | $73,913.22 | $38,340.97 | $26,505.73 | $20,604.69 | $17,077.28 | $14,736.63 | $13,074.08 |
| 2.000 | $74,843.54 | $39,289.74 | $27,477.82 | $21,601.22 | $18,098.58 | $15,782.75 | $14,144.92 |
| 2.500 | $75,781.23 | $40,253.25 | $28,471.90 | $22,626.85 | $19,155.93 | $16,871.66 | $15,265.05 |
| 3.000 | $76,726.31 | $41,231.44 | $29,487.84 | $23,681.32 | $20,248.82 | $18,002.49 | $16,433.10 |
| 3.500 | $77,678.75 | $42,224.27 | $30,525.48 | $24,764.28 | $21,376.63 | $19,174.21 | $17,647.51 |
| 3.625 | $77,918.01 | $42,474.75 | $30,788.27 | $25,039.43 | $21,663.95 | $19,473.39 | $17,958.15 |
| 4.000 | $78,638.55 | $43,231.67 | $31,584.67 | $25,875.36 | $22,538.63 | $20,385.63 | $18,906.48 |
| 4.500 | $79,605.69 | $44,253.60 | $32,665.21 | $27,014.13 | $23,734.05 | $21,635.46 | $20,208.06 |
| 5.000 | $80,580.17 | $45,289.98 | $33,766.89 | $28,180.11 | $24,961.99 | $22,922.28 | $21,550.16 |
| 5.500 | $81,561.96 | $46,340.72 | $34,889.46 | $29,372.79 | $26,221.54 | $24,244.59 | $22,930.60 |
| 6.000 | $82,551.06 | $47,405.75 | $36,032.69 | $30,591.61 | $27,511.67 | $25,600.81 | $24,347.10 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |