| 樓價： | $5,880,000.00 |
| 首期： | $1,764,000.00 |
| 貸款金額： | $4,116,000.00 |
| 每月供款額： | $20,605.67 (3.5厘息計供300期) |
| 全期供款共： | $6,181,699.85 |
| 全期利息共： | $2,065,699.85 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,940.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $58,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $132,300.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $70,357.86 | $36,057.86 | $24,634.03 | $18,929.25 | $15,512.07 | $13,238.68 | $11,618.88 |
| 1.500 | $71,247.50 | $36,958.18 | $25,549.78 | $19,861.57 | $16,461.38 | $14,205.15 | $12,602.55 |
| 2.000 | $72,144.26 | $37,872.74 | $26,486.82 | $20,822.16 | $17,445.84 | $15,213.54 | $13,634.78 |
| 2.500 | $73,048.14 | $38,801.49 | $27,445.04 | $21,810.80 | $18,465.06 | $16,263.18 | $14,714.50 |
| 3.000 | $73,959.13 | $39,744.40 | $28,424.34 | $22,827.24 | $19,518.54 | $17,353.22 | $15,840.43 |
| 3.500 | $74,877.22 | $40,701.42 | $29,424.57 | $23,871.14 | $20,605.67 | $18,482.68 | $17,011.04 |
| 4.000 | $75,802.40 | $41,672.50 | $30,445.56 | $24,942.15 | $21,725.76 | $19,650.41 | $18,224.61 |
| 4.500 | $76,734.67 | $42,657.57 | $31,487.12 | $26,039.85 | $22,878.06 | $20,855.17 | $19,479.25 |
| 5.000 | $77,674.00 | $43,656.57 | $32,549.07 | $27,163.78 | $24,061.73 | $22,095.58 | $20,772.94 |
| 5.500 | $78,620.38 | $44,669.42 | $33,631.15 | $28,313.44 | $25,275.84 | $23,370.20 | $22,103.59 |
| 6.000 | $79,573.81 | $45,696.04 | $34,733.15 | $29,488.30 | $26,519.45 | $24,677.50 | $23,469.01 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |