| 樓價： | $5,790,000.00 |
| 首期： | $1,737,000.00 |
| 貸款金額： | $4,053,000.00 |
| 每月供款額： | $21,673.95 (4.125厘息計供300期) |
| 全期供款共： | $6,502,185.41 |
| 全期利息共： | $2,449,185.41 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,895.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $57,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $130,275.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $69,280.96 | $35,505.95 | $24,256.98 | $18,639.52 | $15,274.64 | $13,036.05 | $11,441.04 |
| 1.500 | $70,156.98 | $36,392.49 | $25,158.71 | $19,557.57 | $16,209.42 | $13,987.72 | $12,409.66 |
| 2.000 | $71,040.01 | $37,293.05 | $26,081.41 | $20,503.45 | $17,178.82 | $14,980.68 | $13,426.08 |
| 2.500 | $71,930.06 | $38,207.59 | $27,024.97 | $21,476.96 | $18,182.44 | $16,014.25 | $14,489.28 |
| 3.000 | $72,827.10 | $39,136.07 | $27,989.27 | $22,477.84 | $19,219.78 | $17,087.61 | $15,597.98 |
| 3.500 | $73,731.14 | $40,078.44 | $28,974.19 | $23,505.77 | $20,290.27 | $18,199.78 | $16,750.67 |
| 4.000 | $74,642.16 | $41,034.65 | $29,979.55 | $24,560.38 | $21,393.23 | $19,349.64 | $17,945.66 |
| 4.125 | $74,871.01 | $41,275.86 | $30,234.07 | $24,828.16 | $21,673.95 | $19,642.85 | $18,250.80 |
| 4.500 | $75,560.16 | $42,004.65 | $31,005.18 | $25,641.28 | $22,527.89 | $20,535.96 | $19,181.10 |
| 5.000 | $76,485.11 | $42,988.35 | $32,050.87 | $26,748.01 | $23,693.43 | $21,757.38 | $20,454.99 |
| 5.500 | $77,417.01 | $43,985.70 | $33,116.39 | $27,880.07 | $24,888.97 | $23,012.49 | $21,765.27 |
| 6.000 | $78,355.84 | $44,996.61 | $34,201.52 | $29,036.95 | $26,113.54 | $24,299.78 | $23,109.79 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |