| 樓價： | $5,700,000.00 |
| 首期： | $1,710,000.00 |
| 貸款金額： | $3,990,000.00 |
| 每月供款額： | $21,337.05 (4.125厘息計供300期) |
| 全期供款共： | $6,401,115.17 |
| 全期利息共： | $2,411,115.17 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,850.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $57,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $128,250.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $68,204.05 | $34,954.04 | $23,879.93 | $18,349.78 | $15,037.21 | $12,833.42 | $11,263.20 |
| 1.500 | $69,066.45 | $35,826.81 | $24,767.65 | $19,253.56 | $15,957.46 | $13,770.30 | $12,216.76 |
| 2.000 | $69,935.76 | $36,713.37 | $25,676.00 | $20,184.75 | $16,911.79 | $14,747.82 | $13,217.38 |
| 2.500 | $70,811.97 | $37,613.69 | $26,604.89 | $21,143.13 | $17,899.81 | $15,765.32 | $14,264.06 |
| 3.000 | $71,695.08 | $38,527.74 | $27,554.21 | $22,128.44 | $18,921.03 | $16,822.00 | $15,355.52 |
| 3.500 | $72,585.06 | $39,455.46 | $28,523.81 | $23,140.39 | $19,974.88 | $17,916.88 | $16,490.30 |
| 4.000 | $73,481.92 | $40,396.81 | $29,513.55 | $24,178.62 | $21,060.69 | $19,048.87 | $17,666.71 |
| 4.125 | $73,707.21 | $40,634.27 | $29,764.11 | $24,442.23 | $21,337.05 | $19,337.52 | $17,967.11 |
| 4.500 | $74,385.65 | $41,351.73 | $30,523.23 | $25,242.71 | $22,177.72 | $20,216.74 | $18,882.94 |
| 5.000 | $75,296.22 | $42,320.14 | $31,552.67 | $26,332.23 | $23,325.14 | $21,419.18 | $20,137.04 |
| 5.500 | $76,213.64 | $43,301.98 | $32,601.63 | $27,446.70 | $24,502.09 | $22,654.78 | $21,426.95 |
| 6.000 | $77,137.88 | $44,297.18 | $33,669.89 | $28,585.60 | $25,707.63 | $23,922.07 | $22,750.57 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |