樓價: | $5,300,000.00 |
首期: | $1,590,000.00 |
貸款金額: | $3,710,000.00 |
每月供款額: | $19,839.71 (4.125厘息計供300期) |
全期供款共: | $5,951,914.11 |
全期利息共: | $2,241,914.11 |
買賣合約: | $2,500.00 |
轉名契*: | $11,650.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $53,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $119,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $63,417.80 | $32,501.13 | $22,204.15 | $17,062.08 | $13,981.97 | $11,932.83 | $10,472.80 |
1.500 | $64,219.68 | $33,312.65 | $23,029.57 | $17,902.43 | $14,837.64 | $12,803.96 | $11,359.44 |
2.000 | $65,027.99 | $34,136.99 | $23,874.17 | $18,768.27 | $15,725.00 | $13,712.88 | $12,289.85 |
2.500 | $65,842.71 | $34,974.13 | $24,737.88 | $19,659.40 | $16,643.68 | $14,658.99 | $13,263.07 |
3.000 | $66,663.84 | $35,824.04 | $25,620.58 | $20,575.57 | $17,593.24 | $15,641.51 | $14,277.94 |
3.500 | $67,491.37 | $36,686.66 | $26,522.14 | $21,516.51 | $18,573.13 | $16,659.56 | $15,333.08 |
4.000 | $68,325.30 | $37,561.95 | $27,442.42 | $22,481.87 | $19,582.75 | $17,712.11 | $16,426.94 |
4.125 | $68,534.78 | $37,782.74 | $27,675.40 | $22,726.99 | $19,839.71 | $17,980.51 | $16,706.26 |
4.500 | $69,165.60 | $38,449.85 | $28,381.25 | $23,471.29 | $20,621.38 | $18,798.02 | $17,557.82 |
5.000 | $70,012.28 | $39,350.31 | $29,338.44 | $24,484.36 | $21,688.29 | $19,916.08 | $18,723.91 |
5.500 | $70,865.31 | $40,263.25 | $30,313.80 | $25,520.62 | $22,782.65 | $21,064.97 | $19,923.30 |
6.000 | $71,724.69 | $41,188.61 | $31,307.09 | $26,579.59 | $23,903.58 | $22,243.32 | $21,154.04 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |