| 樓價： | $4,990,000.00 |
| 首期： | $1,996,000.00 |
| 貸款金額： | $2,994,000.00 |
| 每月供款額： | $14,988.67 (3.5厘息計供300期) |
| 全期供款共： | $4,496,600.91 |
| 全期利息共： | $1,502,600.91 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $29,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $112,275.00 (第一個住宅物業) |
| $748,500.00 (第二個住宅物業) | |
| $112,275.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $51,178.68 | $26,228.67 | $17,918.93 | $13,769.24 | $11,283.56 | $9,629.89 | $8,451.63 |
| 1.500 | $51,825.80 | $26,883.58 | $18,585.05 | $14,447.41 | $11,974.09 | $10,332.90 | $9,167.16 |
| 2.000 | $52,478.11 | $27,548.83 | $19,266.65 | $15,146.15 | $12,690.20 | $11,066.41 | $9,918.01 |
| 2.500 | $53,135.60 | $28,224.41 | $19,963.67 | $15,865.29 | $13,431.59 | $11,829.92 | $10,703.41 |
| 3.000 | $53,798.26 | $28,910.29 | $20,676.01 | $16,604.65 | $14,197.89 | $12,622.82 | $11,522.41 |
| 3.500 | $54,466.08 | $29,606.43 | $21,403.58 | $17,363.99 | $14,988.67 | $13,444.40 | $12,373.92 |
| 4.000 | $55,139.07 | $30,312.79 | $22,146.26 | $18,143.05 | $15,803.43 | $14,293.81 | $13,256.68 |
| 4.500 | $55,817.20 | $31,029.34 | $22,903.90 | $18,941.52 | $16,641.62 | $15,170.16 | $14,169.31 |
| 5.000 | $56,500.47 | $31,756.02 | $23,676.36 | $19,759.07 | $17,502.63 | $16,072.44 | $15,110.35 |
| 5.500 | $57,188.88 | $32,492.77 | $24,463.48 | $20,595.35 | $18,385.78 | $16,999.60 | $16,078.27 |
| 6.000 | $57,882.41 | $33,239.54 | $25,265.07 | $21,449.95 | $19,290.38 | $17,950.54 | $17,071.48 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |