| 樓價： | $4,690,000.00 |
| 首期： | $1,407,000.00 |
| 貸款金額： | $3,283,000.00 |
| 每月供款額： | $17,556.27 (4.125厘息計供300期) |
| 全期供款共： | $5,266,882.48 |
| 全期利息共： | $1,983,882.48 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,345.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $46,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $86,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $56,118.77 | $28,760.43 | $19,648.57 | $15,098.33 | $12,372.72 | $10,559.43 | $9,267.44 |
| 1.500 | $56,828.36 | $29,478.55 | $20,378.99 | $15,841.97 | $13,129.91 | $11,330.30 | $10,052.04 |
| 2.000 | $57,543.64 | $30,208.02 | $21,126.39 | $16,608.15 | $13,915.14 | $12,134.61 | $10,875.36 |
| 2.500 | $58,264.59 | $30,948.81 | $21,890.69 | $17,396.71 | $14,728.09 | $12,971.82 | $11,736.57 |
| 3.000 | $58,991.21 | $31,700.89 | $22,671.80 | $18,207.44 | $15,568.36 | $13,841.26 | $12,634.63 |
| 3.500 | $59,723.50 | $32,464.23 | $23,469.59 | $19,040.08 | $16,435.47 | $14,742.14 | $13,568.33 |
| 4.000 | $60,461.44 | $33,238.78 | $24,283.95 | $19,894.33 | $17,328.88 | $15,673.54 | $14,536.29 |
| 4.125 | $60,646.81 | $33,434.16 | $24,490.12 | $20,111.24 | $17,556.27 | $15,911.05 | $14,783.47 |
| 4.500 | $61,205.03 | $34,024.49 | $25,114.73 | $20,769.88 | $18,247.98 | $16,634.48 | $15,537.02 |
| 5.000 | $61,954.26 | $34,821.31 | $25,961.75 | $21,666.35 | $19,192.09 | $17,623.85 | $16,568.90 |
| 5.500 | $62,709.12 | $35,629.18 | $26,824.85 | $22,583.34 | $20,160.49 | $18,640.51 | $17,630.24 |
| 6.000 | $63,469.59 | $36,448.03 | $27,703.82 | $23,520.43 | $21,152.42 | $19,683.24 | $18,719.33 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |