樓價: | $4,580,000.00 |
首期: | $1,374,000.00 |
貸款金額: | $3,206,000.00 |
每月供款額: | $17,144.51 (4.125厘息計供300期) |
全期供款共: | $5,143,352.19 |
全期利息共: | $1,937,352.19 |
買賣合約: | $2,000.00 |
轉名契*: | $11,290.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $45,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $75,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $54,802.55 | $28,085.88 | $19,187.73 | $14,744.21 | $12,082.53 | $10,311.76 | $9,050.08 |
1.500 | $55,495.50 | $28,787.15 | $19,901.02 | $15,470.41 | $12,821.96 | $11,064.55 | $9,816.27 |
2.000 | $56,194.00 | $29,499.51 | $20,630.89 | $16,218.62 | $13,588.77 | $11,850.00 | $10,620.28 |
2.500 | $56,898.04 | $30,222.93 | $21,377.26 | $16,988.69 | $14,382.65 | $12,667.58 | $11,461.30 |
3.000 | $57,607.62 | $30,957.37 | $22,140.05 | $17,780.40 | $15,203.21 | $13,516.63 | $12,338.30 |
3.500 | $58,322.73 | $31,702.81 | $22,919.13 | $18,593.51 | $16,049.99 | $14,396.37 | $13,250.10 |
4.000 | $59,043.37 | $32,459.19 | $23,714.39 | $19,427.73 | $16,922.45 | $15,305.93 | $14,195.36 |
4.125 | $59,224.39 | $32,649.99 | $23,915.72 | $19,639.55 | $17,144.51 | $15,537.87 | $14,436.73 |
4.500 | $59,769.52 | $33,226.47 | $24,525.68 | $20,282.74 | $17,819.99 | $16,244.33 | $15,172.61 |
5.000 | $60,501.18 | $34,004.60 | $25,352.84 | $21,158.18 | $18,741.96 | $17,210.50 | $16,180.29 |
5.500 | $61,238.33 | $34,793.52 | $26,195.70 | $22,053.67 | $19,687.65 | $18,203.32 | $17,216.74 |
6.000 | $61,980.96 | $35,593.17 | $27,054.05 | $22,968.78 | $20,656.30 | $19,221.59 | $18,280.28 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |