樓價: | $4,530,000.00 |
首期: | $1,359,000.00 |
貸款金額: | $3,171,000.00 |
每月供款額: | $16,957.34 (4.125厘息計供300期) |
全期供款共: | $5,087,202.06 |
全期利息共: | $1,916,202.06 |
買賣合約: | $2,000.00 |
轉名契*: | $11,265.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $45,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $70,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $54,204.27 | $27,779.27 | $18,978.26 | $14,583.25 | $11,950.63 | $10,199.19 | $8,951.28 |
1.500 | $54,889.66 | $28,472.88 | $19,683.76 | $15,301.51 | $12,681.98 | $10,943.76 | $9,709.11 |
2.000 | $55,580.53 | $29,177.47 | $20,405.66 | $16,041.56 | $13,440.42 | $11,720.63 | $10,504.34 |
2.500 | $56,276.88 | $29,892.99 | $21,143.89 | $16,803.22 | $14,225.64 | $12,529.28 | $11,336.17 |
3.000 | $56,978.72 | $30,619.41 | $21,898.34 | $17,586.29 | $15,037.24 | $13,369.06 | $12,203.60 |
3.500 | $57,686.02 | $31,356.71 | $22,668.93 | $18,390.52 | $15,874.77 | $14,239.21 | $13,105.45 |
4.000 | $58,398.79 | $32,104.83 | $23,455.50 | $19,215.64 | $16,737.71 | $15,138.84 | $14,040.39 |
4.125 | $58,577.84 | $32,293.55 | $23,654.63 | $19,425.14 | $16,957.34 | $15,368.24 | $14,279.13 |
4.500 | $59,117.01 | $32,863.74 | $24,257.94 | $20,061.31 | $17,625.45 | $16,066.99 | $15,006.97 |
5.000 | $59,840.68 | $33,633.37 | $25,076.07 | $20,927.20 | $18,537.35 | $17,022.61 | $16,003.65 |
5.500 | $60,569.79 | $34,413.68 | $25,909.72 | $21,812.91 | $19,472.71 | $18,004.59 | $17,028.79 |
6.000 | $61,304.31 | $35,204.60 | $26,758.70 | $22,718.03 | $20,430.80 | $19,011.75 | $18,080.72 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |