樓價: | $4,490,000.00 |
首期: | $1,347,000.00 |
貸款金額: | $3,143,000.00 |
每月供款額: | $16,807.61 (4.125厘息計供300期) |
全期供款共: | $5,042,281.95 |
全期利息共: | $1,899,281.95 |
買賣合約: | $2,000.00 |
轉名契*: | $11,245.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $44,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $67,350.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $53,725.65 | $27,533.98 | $18,810.68 | $14,454.48 | $11,845.10 | $10,109.13 | $8,872.24 |
1.500 | $54,404.98 | $28,221.47 | $19,509.95 | $15,166.40 | $12,570.00 | $10,847.13 | $9,623.38 |
2.000 | $55,089.75 | $28,919.83 | $20,225.48 | $15,899.91 | $13,321.74 | $11,617.14 | $10,411.59 |
2.500 | $55,779.96 | $29,629.03 | $20,957.18 | $16,654.85 | $14,100.02 | $12,418.65 | $11,236.07 |
3.000 | $56,475.59 | $30,349.04 | $21,704.98 | $17,431.00 | $14,904.46 | $13,251.01 | $12,095.84 |
3.500 | $57,176.65 | $31,079.83 | $22,468.76 | $18,228.13 | $15,734.60 | $14,113.47 | $12,989.72 |
4.000 | $57,883.13 | $31,821.35 | $23,248.39 | $19,045.96 | $16,589.91 | $15,005.16 | $13,916.41 |
4.125 | $58,060.59 | $32,008.40 | $23,445.76 | $19,253.62 | $16,807.61 | $15,232.54 | $14,153.04 |
4.500 | $58,595.01 | $32,573.55 | $24,043.74 | $19,884.17 | $17,469.81 | $15,925.12 | $14,874.46 |
5.000 | $59,312.29 | $33,336.39 | $24,854.64 | $20,742.41 | $18,373.67 | $16,872.30 | $15,862.33 |
5.500 | $60,034.95 | $34,109.81 | $25,680.93 | $21,620.30 | $19,300.77 | $17,845.61 | $16,878.42 |
6.000 | $60,763.00 | $34,893.74 | $26,522.42 | $22,517.43 | $20,250.39 | $18,843.87 | $17,921.06 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |