| 樓價： | $4,480,000.00 |
| 首期： | $1,792,000.00 |
| 貸款金額： | $2,688,000.00 |
| 每月供款額： | $13,456.76 (3.5厘息計供300期) |
| 全期供款共： | $4,037,028.47 |
| 全期利息共： | $1,349,028.47 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $27,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $44,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $67,200.00 (第一個住宅物業) |
| $672,000.00 (第二個住宅物業) | |
| $67,200.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $45,947.99 | $23,547.99 | $16,087.53 | $12,361.96 | $10,130.33 | $8,645.67 | $7,587.84 |
| 1.500 | $46,528.98 | $24,135.96 | $16,685.57 | $12,970.82 | $10,750.29 | $9,276.83 | $8,230.24 |
| 2.000 | $47,114.62 | $24,733.22 | $17,297.51 | $13,598.14 | $11,393.20 | $9,935.37 | $8,904.34 |
| 2.500 | $47,704.91 | $25,339.75 | $17,923.29 | $14,243.79 | $12,058.82 | $10,620.85 | $9,609.47 |
| 3.000 | $48,299.84 | $25,955.53 | $18,562.83 | $14,907.58 | $12,746.80 | $11,332.72 | $10,344.77 |
| 3.500 | $48,899.41 | $26,580.52 | $19,216.04 | $15,589.32 | $13,456.76 | $12,070.32 | $11,109.25 |
| 4.000 | $49,503.61 | $27,214.69 | $19,882.81 | $16,288.75 | $14,188.25 | $12,832.92 | $11,901.79 |
| 4.500 | $50,112.44 | $27,858.00 | $20,563.02 | $17,005.62 | $14,940.78 | $13,619.70 | $12,721.14 |
| 5.000 | $50,725.88 | $28,510.41 | $21,256.53 | $17,739.61 | $15,713.78 | $14,429.77 | $13,566.00 |
| 5.500 | $51,343.92 | $29,171.86 | $21,963.20 | $18,490.41 | $16,506.67 | $15,262.17 | $14,435.00 |
| 6.000 | $51,966.57 | $29,842.31 | $22,682.87 | $19,257.67 | $17,318.82 | $16,115.92 | $15,326.70 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |