| 樓價： | $4,400,000.00 |
| 首期： | $1,320,000.00 |
| 貸款金額： | $3,080,000.00 |
| 每月供款額： | $15,626.46 (3.625厘息計供300期) |
| 全期供款共： | $4,687,936.99 |
| 全期利息共： | $1,607,936.99 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,200.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $44,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $66,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $52,648.74 | $26,982.07 | $18,433.63 | $14,164.74 | $11,607.67 | $9,906.50 | $8,694.40 |
| 1.500 | $53,314.46 | $27,655.78 | $19,118.89 | $14,862.40 | $12,318.04 | $10,629.70 | $9,430.48 |
| 2.000 | $53,985.50 | $28,340.14 | $19,820.07 | $15,581.21 | $13,054.71 | $11,384.28 | $10,202.89 |
| 2.500 | $54,661.87 | $29,035.13 | $20,537.11 | $16,321.01 | $13,817.40 | $12,169.72 | $11,010.85 |
| 3.000 | $55,343.57 | $29,740.71 | $21,269.91 | $17,081.61 | $14,605.71 | $12,985.40 | $11,853.39 |
| 3.500 | $56,030.57 | $30,456.85 | $22,018.38 | $17,862.76 | $15,419.21 | $13,830.58 | $12,729.35 |
| 3.625 | $56,203.16 | $30,637.53 | $22,207.93 | $18,061.23 | $15,626.46 | $14,046.38 | $12,953.42 |
| 4.000 | $56,722.89 | $31,183.50 | $22,782.39 | $18,664.19 | $16,257.37 | $14,704.39 | $13,637.46 |
| 4.500 | $57,420.50 | $31,920.63 | $23,561.79 | $19,485.60 | $17,119.64 | $15,605.91 | $14,576.31 |
| 5.000 | $58,123.40 | $32,668.18 | $24,356.44 | $20,326.64 | $18,005.37 | $16,534.11 | $15,544.38 |
| 5.500 | $58,831.58 | $33,426.09 | $25,166.17 | $21,186.93 | $18,913.89 | $17,487.90 | $16,540.10 |
| 6.000 | $59,545.03 | $34,194.31 | $25,990.79 | $22,066.08 | $19,844.48 | $18,466.16 | $17,561.84 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |