| 樓價： | $4,350,000.00 |
| 首期： | $1,740,000.00 |
| 貸款金額： | $2,610,000.00 |
| 每月供款額： | $13,066.28 (3.5厘息計供300期) |
| 全期供款共： | $3,919,882.56 |
| 全期利息共： | $1,309,882.56 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $26,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $43,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $65,250.00 (第一個住宅物業) |
| $652,500.00 (第二個住宅物業) | |
| $65,250.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $44,614.68 | $22,864.68 | $15,620.71 | $12,003.24 | $9,836.37 | $8,394.79 | $7,367.66 |
| 1.500 | $45,178.81 | $23,435.58 | $16,201.39 | $12,594.44 | $10,438.34 | $9,007.64 | $7,991.41 |
| 2.000 | $45,747.45 | $24,015.51 | $16,795.58 | $13,203.56 | $11,062.60 | $9,647.07 | $8,645.96 |
| 2.500 | $46,320.61 | $24,604.44 | $17,403.20 | $13,830.47 | $11,708.90 | $10,312.66 | $9,330.63 |
| 3.000 | $46,898.28 | $25,202.35 | $18,024.18 | $14,475.00 | $12,376.92 | $11,003.87 | $10,044.59 |
| 3.500 | $47,480.45 | $25,809.21 | $18,658.43 | $15,136.95 | $13,066.28 | $11,720.07 | $10,786.89 |
| 4.000 | $48,067.12 | $26,424.98 | $19,305.85 | $15,816.09 | $13,776.54 | $12,460.54 | $11,556.42 |
| 4.500 | $48,658.28 | $27,049.62 | $19,966.32 | $16,512.15 | $14,507.23 | $13,224.49 | $12,352.00 |
| 5.000 | $49,253.92 | $27,683.10 | $20,639.71 | $17,224.84 | $15,257.80 | $14,011.04 | $13,172.35 |
| 5.500 | $49,854.03 | $28,325.36 | $21,325.88 | $17,953.86 | $16,027.68 | $14,819.29 | $14,016.12 |
| 6.000 | $50,458.61 | $28,976.35 | $22,024.66 | $18,698.85 | $16,816.27 | $15,648.27 | $14,881.95 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |