| 樓價： | $4,220,000.00 |
| 首期： | $1,688,000.00 |
| 貸款金額： | $2,532,000.00 |
| 每月供款額： | $11,200.24 (2.375厘息計供300期) |
| 全期供款共： | $3,360,072.38 |
| 全期利息共： | $828,072.38 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $26,100.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $42,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $63,300.00 (第一個住宅物業) |
| $633,000.00 (第二個住宅物業) | |
| $63,300.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $43,281.37 | $22,181.36 | $15,153.88 | $11,644.52 | $9,542.41 | $8,143.91 | $7,147.47 |
| 1.500 | $43,828.64 | $22,735.21 | $15,717.21 | $12,218.05 | $10,126.39 | $8,738.44 | $7,752.59 |
| 2.000 | $44,380.29 | $23,297.81 | $16,293.64 | $12,808.97 | $10,731.99 | $9,358.77 | $8,387.57 |
| 2.375 | $44,796.90 | $23,725.49 | $16,734.52 | $13,263.49 | $11,200.24 | $9,840.68 | $8,883.03 |
| 2.500 | $44,936.32 | $23,869.14 | $16,883.10 | $13,417.14 | $11,358.98 | $10,004.46 | $9,051.78 |
| 3.000 | $45,496.72 | $24,449.18 | $17,485.53 | $14,042.41 | $12,007.03 | $10,675.01 | $9,744.41 |
| 3.500 | $46,061.50 | $25,037.90 | $18,100.83 | $14,684.58 | $12,675.79 | $11,369.81 | $10,464.52 |
| 4.000 | $46,630.63 | $25,635.27 | $18,728.90 | $15,343.42 | $13,364.83 | $12,088.16 | $11,211.06 |
| 4.500 | $47,204.12 | $26,241.25 | $19,369.63 | $16,018.68 | $14,073.68 | $12,829.27 | $11,982.86 |
| 5.000 | $47,781.96 | $26,855.79 | $20,022.89 | $16,710.08 | $14,801.82 | $13,592.32 | $12,778.69 |
| 5.500 | $48,364.14 | $27,478.85 | $20,688.55 | $17,417.31 | $15,548.70 | $14,376.42 | $13,597.25 |
| 6.000 | $48,950.65 | $28,110.39 | $21,366.45 | $18,140.03 | $16,313.71 | $15,180.62 | $14,437.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |