| 樓價： | $4,150,000.00 |
| 首期： | $1,660,000.00 |
| 貸款金額： | $2,490,000.00 |
| 每月供款額： | $11,014.46 (2.375厘息計供300期) |
| 全期供款共： | $3,304,336.58 |
| 全期利息共： | $814,336.58 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $25,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $41,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $62,250.00 (第一個住宅物業) |
| $622,500.00 (第二個住宅物業) | |
| $62,250.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $42,563.43 | $21,813.43 | $14,902.51 | $11,451.37 | $9,384.12 | $8,008.82 | $7,028.91 |
| 1.500 | $43,101.62 | $22,358.08 | $15,456.50 | $12,015.38 | $9,958.41 | $8,593.49 | $7,623.99 |
| 2.000 | $43,644.12 | $22,911.35 | $16,023.37 | $12,596.50 | $10,553.97 | $9,203.52 | $8,248.44 |
| 2.375 | $44,053.82 | $23,331.94 | $16,456.93 | $13,043.48 | $11,014.46 | $9,677.45 | $8,735.68 |
| 2.500 | $44,190.93 | $23,473.21 | $16,603.05 | $13,194.58 | $11,170.56 | $9,838.51 | $8,901.63 |
| 3.000 | $44,742.04 | $24,043.63 | $17,195.48 | $13,809.48 | $11,807.86 | $10,497.94 | $9,582.77 |
| 3.500 | $45,297.44 | $24,622.58 | $17,800.58 | $14,441.00 | $12,465.53 | $11,181.21 | $10,290.94 |
| 4.000 | $45,857.14 | $25,210.04 | $18,418.23 | $15,088.91 | $13,143.14 | $11,887.64 | $11,025.09 |
| 4.500 | $46,421.12 | $25,805.96 | $19,048.33 | $15,752.97 | $13,840.23 | $12,616.46 | $11,784.09 |
| 5.000 | $46,989.37 | $26,410.31 | $19,690.76 | $16,432.90 | $14,556.29 | $13,366.86 | $12,566.72 |
| 5.500 | $47,561.89 | $27,023.04 | $20,345.38 | $17,128.39 | $15,290.78 | $14,137.95 | $13,371.71 |
| 6.000 | $48,138.68 | $27,644.10 | $21,012.04 | $17,839.13 | $16,043.10 | $14,928.81 | $14,197.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |