| 樓價： | $4,090,000.00 |
| 首期： | $1,227,000.00 |
| 貸款金額： | $2,863,000.00 |
| 每月供款額： | $15,310.27 (4.125厘息計供300期) |
| 全期供款共： | $4,593,080.88 |
| 全期利息共： | $1,730,080.88 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,045.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $40,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $61,350.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $48,939.40 | $25,081.06 | $17,134.90 | $13,166.77 | $10,789.86 | $9,208.54 | $8,081.84 |
| 1.500 | $49,558.21 | $25,707.31 | $17,771.87 | $13,815.28 | $11,450.18 | $9,880.79 | $8,766.06 |
| 2.000 | $50,181.98 | $26,343.45 | $18,423.65 | $14,483.44 | $12,134.95 | $10,582.21 | $9,484.05 |
| 2.500 | $50,810.70 | $26,989.47 | $19,090.18 | $15,171.12 | $12,843.90 | $11,312.31 | $10,235.09 |
| 3.000 | $51,444.36 | $27,645.34 | $19,771.35 | $15,878.13 | $13,576.67 | $12,070.52 | $11,018.26 |
| 3.500 | $52,082.97 | $28,311.02 | $20,467.09 | $16,604.25 | $14,332.85 | $12,856.15 | $11,832.51 |
| 4.000 | $52,726.50 | $28,986.48 | $21,177.27 | $17,349.22 | $15,111.97 | $13,668.40 | $12,676.64 |
| 4.125 | $52,888.16 | $29,156.87 | $21,357.05 | $17,538.37 | $15,310.27 | $13,875.52 | $12,892.19 |
| 4.500 | $53,374.96 | $29,671.68 | $21,901.76 | $18,112.75 | $15,913.48 | $14,506.40 | $13,549.34 |
| 5.000 | $54,028.34 | $30,366.56 | $22,640.42 | $18,894.53 | $16,736.81 | $15,369.20 | $14,449.21 |
| 5.500 | $54,686.63 | $31,071.07 | $23,393.10 | $19,694.21 | $17,581.32 | $16,255.80 | $15,374.78 |
| 6.000 | $55,349.81 | $31,785.17 | $24,159.62 | $20,511.42 | $18,446.35 | $17,165.13 | $16,324.53 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |