樓價: | $4,080,000.00 |
首期: | $1,224,000.00 |
貸款金額: | $2,856,000.00 |
每月供款額: | $14,297.81 (3.5厘息計供300期) |
全期供款共: | $4,289,342.75 |
全期利息共: | $1,433,342.75 |
買賣合約: | $2,000.00 |
轉名契*: | $11,040.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $40,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $61,200.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $48,819.74 | $25,019.74 | $17,093.00 | $13,134.58 | $10,763.48 | $9,186.02 | $8,062.08 |
1.500 | $49,437.04 | $25,644.45 | $17,728.42 | $13,781.50 | $11,422.18 | $9,856.63 | $8,744.63 |
2.000 | $50,059.28 | $26,279.04 | $18,378.61 | $14,448.03 | $12,105.28 | $10,556.33 | $9,460.86 |
2.500 | $50,686.46 | $26,923.48 | $19,043.50 | $15,134.03 | $12,812.49 | $11,284.65 | $10,210.06 |
3.000 | $51,318.58 | $27,577.75 | $19,723.01 | $15,839.31 | $13,543.48 | $12,041.01 | $10,991.32 |
3.500 | $51,955.62 | $28,241.80 | $20,417.05 | $16,563.65 | $14,297.81 | $12,824.72 | $11,803.58 |
4.000 | $52,597.59 | $28,915.61 | $21,125.49 | $17,306.80 | $15,075.02 | $13,634.98 | $12,645.65 |
4.500 | $53,244.46 | $29,599.13 | $21,848.21 | $18,068.47 | $15,874.58 | $14,470.93 | $13,516.21 |
5.000 | $53,896.24 | $30,292.31 | $22,585.07 | $18,848.34 | $16,695.89 | $15,331.63 | $14,413.88 |
5.500 | $54,552.92 | $30,995.10 | $23,335.90 | $19,646.06 | $17,538.34 | $16,216.05 | $15,337.18 |
6.000 | $55,214.48 | $31,707.46 | $24,100.55 | $20,461.27 | $18,401.25 | $17,123.16 | $16,284.62 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |