樓價: | $4,050,000.00 |
首期: | $1,215,000.00 |
貸款金額: | $2,835,000.00 |
每月供款額: | $14,192.68 (3.5厘息計供300期) |
全期供款共: | $4,257,803.47 |
全期利息共: | $1,422,803.47 |
買賣合約: | $2,000.00 |
轉名契*: | $11,025.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $40,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $60,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $48,460.77 | $24,835.77 | $16,967.32 | $13,038.00 | $10,684.33 | $9,118.48 | $8,002.80 |
1.500 | $49,073.53 | $25,455.89 | $17,598.06 | $13,680.16 | $11,338.19 | $9,784.16 | $8,680.33 |
2.000 | $49,691.20 | $26,085.81 | $18,243.47 | $14,341.79 | $12,016.27 | $10,478.71 | $9,391.30 |
2.500 | $50,313.77 | $26,725.52 | $18,903.47 | $15,022.75 | $12,718.28 | $11,201.68 | $10,134.99 |
3.000 | $50,941.24 | $27,374.97 | $19,577.99 | $15,722.84 | $13,443.89 | $11,952.47 | $10,910.50 |
3.500 | $51,573.60 | $28,034.14 | $20,266.92 | $16,441.86 | $14,192.68 | $12,730.42 | $11,716.79 |
4.000 | $52,210.84 | $28,703.00 | $20,970.15 | $17,179.54 | $14,964.17 | $13,534.72 | $12,552.66 |
4.500 | $52,852.96 | $29,381.49 | $21,687.56 | $17,935.61 | $15,757.85 | $14,364.53 | $13,416.83 |
5.000 | $53,499.95 | $30,069.57 | $22,419.00 | $18,709.75 | $16,573.13 | $15,218.89 | $14,307.90 |
5.500 | $54,151.79 | $30,767.20 | $23,164.32 | $19,501.61 | $17,409.38 | $16,096.82 | $15,224.41 |
6.000 | $54,808.49 | $31,474.31 | $23,923.34 | $20,310.82 | $18,265.94 | $16,997.26 | $16,164.88 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |