| 樓價： | $3,990,000.00 |
| 首期： | $1,596,000.00 |
| 貸款金額： | $2,394,000.00 |
| 每月供款額： | $10,589.80 (2.375厘息計供300期) |
| 全期供款共： | $3,176,940.47 |
| 全期利息共： | $782,940.47 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $24,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $39,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $59,850.00 (第一個住宅物業) |
| $598,500.00 (第二個住宅物業) | |
| $59,850.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $40,922.43 | $20,972.43 | $14,327.96 | $11,009.87 | $9,022.33 | $7,700.05 | $6,757.92 |
| 1.500 | $41,439.87 | $21,496.09 | $14,860.59 | $11,552.14 | $9,574.48 | $8,262.18 | $7,330.06 |
| 2.000 | $41,961.46 | $22,028.02 | $15,405.60 | $12,110.85 | $10,147.07 | $8,848.69 | $7,930.43 |
| 2.375 | $42,355.36 | $22,432.39 | $15,822.45 | $12,540.60 | $10,589.80 | $9,304.34 | $8,398.88 |
| 2.500 | $42,487.18 | $22,568.21 | $15,962.93 | $12,685.88 | $10,739.88 | $9,459.19 | $8,558.44 |
| 3.000 | $43,017.05 | $23,116.64 | $16,532.52 | $13,277.07 | $11,352.62 | $10,093.20 | $9,213.31 |
| 3.500 | $43,551.04 | $23,673.28 | $17,114.29 | $13,884.24 | $11,984.93 | $10,750.13 | $9,894.18 |
| 4.000 | $44,089.15 | $24,238.09 | $17,708.13 | $14,507.17 | $12,636.41 | $11,429.32 | $10,600.03 |
| 4.500 | $44,631.39 | $24,811.04 | $18,313.94 | $15,145.63 | $13,306.63 | $12,130.05 | $11,329.77 |
| 5.000 | $45,177.73 | $25,392.08 | $18,931.60 | $15,799.34 | $13,995.09 | $12,851.51 | $12,082.22 |
| 5.500 | $45,728.18 | $25,981.19 | $19,560.98 | $16,468.02 | $14,701.25 | $13,592.87 | $12,856.17 |
| 6.000 | $46,282.73 | $26,578.31 | $20,201.93 | $17,151.36 | $15,424.58 | $14,353.24 | $13,650.34 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |