| 樓價： | $3,800,000.00 |
| 首期： | $1,520,000.00 |
| 貸款金額： | $2,280,000.00 |
| 每月供款額： | $11,414.22 (3.5厘息計供300期) |
| 全期供款共： | $3,424,265.22 |
| 全期利息共： | $1,144,265.22 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $24,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $57,000.00 (第一個住宅物業) |
| $570,000.00 (第二個住宅物業) | |
| $57,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $38,973.74 | $19,973.74 | $13,645.67 | $10,485.59 | $8,592.69 | $7,333.38 | $6,436.11 |
| 1.500 | $39,466.54 | $20,472.46 | $14,152.94 | $11,002.04 | $9,118.55 | $7,868.74 | $6,981.01 |
| 2.000 | $39,963.29 | $20,979.07 | $14,672.00 | $11,534.14 | $9,663.88 | $8,427.32 | $7,552.79 |
| 2.500 | $40,463.98 | $21,493.54 | $15,202.79 | $12,081.79 | $10,228.46 | $9,008.76 | $8,150.89 |
| 3.000 | $40,968.61 | $22,015.85 | $15,745.26 | $12,644.83 | $10,812.02 | $9,612.57 | $8,774.58 |
| 3.500 | $41,477.18 | $22,545.98 | $16,299.32 | $13,223.08 | $11,414.22 | $10,238.22 | $9,423.03 |
| 4.000 | $41,989.67 | $23,083.89 | $16,864.88 | $13,816.35 | $12,034.68 | $10,885.07 | $10,095.26 |
| 4.500 | $42,506.08 | $23,629.56 | $17,441.85 | $14,424.41 | $12,672.98 | $11,552.43 | $10,790.25 |
| 5.000 | $43,026.41 | $24,182.94 | $18,030.09 | $15,046.99 | $13,328.65 | $12,239.53 | $11,506.88 |
| 5.500 | $43,550.65 | $24,743.99 | $18,629.50 | $15,683.83 | $14,001.19 | $12,945.59 | $12,243.97 |
| 6.000 | $44,078.79 | $25,312.67 | $19,239.94 | $16,334.63 | $14,690.07 | $13,669.75 | $13,000.33 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |