| 樓價： | $3,750,000.00 |
| 首期： | $1,500,000.00 |
| 貸款金額： | $2,250,000.00 |
| 每月供款額： | $9,952.82 (2.375厘息計供300期) |
| 全期供款共： | $2,985,846.31 |
| 全期利息共： | $735,846.31 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $23,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $37,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $84,375.00 (第一個住宅物業) |
| $562,500.00 (第二個住宅物業) | |
| $84,375.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $38,460.93 | $19,710.93 | $13,466.13 | $10,347.62 | $8,479.63 | $7,236.89 | $6,351.43 |
| 1.500 | $38,947.25 | $20,203.09 | $13,966.72 | $10,857.27 | $8,998.57 | $7,765.20 | $6,889.15 |
| 2.000 | $39,437.46 | $20,703.03 | $14,478.95 | $11,382.38 | $9,536.72 | $8,316.44 | $7,453.41 |
| 2.375 | $39,807.67 | $21,083.08 | $14,870.72 | $11,786.27 | $9,952.82 | $8,744.68 | $7,893.69 |
| 2.500 | $39,931.56 | $21,210.73 | $15,002.76 | $11,922.82 | $10,093.88 | $8,890.22 | $8,043.64 |
| 3.000 | $40,429.55 | $21,726.17 | $15,538.09 | $12,478.45 | $10,669.75 | $9,486.09 | $8,659.13 |
| 3.500 | $40,931.43 | $22,249.32 | $16,084.86 | $13,049.09 | $11,264.03 | $10,103.51 | $9,299.04 |
| 4.000 | $41,437.17 | $22,780.16 | $16,642.98 | $13,634.56 | $11,876.33 | $10,741.84 | $9,962.43 |
| 4.500 | $41,946.79 | $23,318.64 | $17,212.35 | $14,234.61 | $12,506.23 | $11,400.42 | $10,648.28 |
| 5.000 | $42,460.28 | $23,864.74 | $17,792.86 | $14,849.00 | $13,153.28 | $12,078.49 | $11,355.47 |
| 5.500 | $42,977.61 | $24,418.41 | $18,384.38 | $15,477.46 | $13,816.97 | $12,775.25 | $12,082.87 |
| 6.000 | $43,498.80 | $24,979.61 | $18,986.78 | $16,119.70 | $14,496.78 | $13,489.89 | $12,829.27 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |