| 樓價： | $3,500,000.00 |
| 首期： | $1,400,000.00 |
| 貸款金額： | $2,100,000.00 |
| 每月供款額： | $9,289.30 (2.375厘息計供300期) |
| 全期供款共： | $2,786,789.89 |
| 全期利息共： | $686,789.89 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $22,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $50,100.00 (第一個住宅物業) |
| $525,000.00 (第二個住宅物業) | |
| $50,100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $35,896.87 | $18,396.87 | $12,568.38 | $9,657.78 | $7,914.32 | $6,754.43 | $5,928.00 |
| 1.500 | $36,350.76 | $18,856.21 | $13,035.60 | $10,133.45 | $8,398.66 | $7,247.52 | $6,429.87 |
| 2.000 | $36,808.30 | $19,322.83 | $13,513.68 | $10,623.55 | $8,900.94 | $7,762.01 | $6,956.52 |
| 2.375 | $37,153.83 | $19,677.54 | $13,879.34 | $11,000.52 | $9,289.30 | $8,161.71 | $7,367.44 |
| 2.500 | $37,269.46 | $19,796.68 | $14,002.57 | $11,127.96 | $9,420.95 | $8,297.54 | $7,507.40 |
| 3.000 | $37,734.25 | $20,277.76 | $14,502.21 | $11,646.55 | $9,958.44 | $8,853.68 | $8,081.85 |
| 3.500 | $38,202.66 | $20,766.03 | $15,012.53 | $12,179.15 | $10,513.09 | $9,429.94 | $8,679.10 |
| 4.000 | $38,674.70 | $21,261.48 | $15,533.45 | $12,725.59 | $11,084.57 | $10,025.72 | $9,298.27 |
| 4.500 | $39,150.34 | $21,764.07 | $16,064.86 | $13,285.64 | $11,672.48 | $10,640.39 | $9,938.39 |
| 5.000 | $39,629.59 | $22,273.76 | $16,606.67 | $13,859.07 | $12,276.39 | $11,273.25 | $10,598.44 |
| 5.500 | $40,112.44 | $22,790.52 | $17,158.75 | $14,445.63 | $12,895.84 | $11,923.57 | $11,277.34 |
| 6.000 | $40,598.88 | $23,314.31 | $17,720.99 | $15,045.05 | $13,530.33 | $12,590.56 | $11,973.98 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |