| 樓價： | $3,490,000.00 |
| 首期： | $1,047,000.00 |
| 貸款金額： | $2,443,000.00 |
| 每月供款額： | $12,727.04 (3.875厘息計供300期) |
| 全期供款共： | $3,818,111.55 |
| 全期利息共： | $1,375,111.55 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,745.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $34,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $49,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,760.03 | $21,401.69 | $14,621.22 | $11,235.22 | $9,206.99 | $7,857.65 | $6,896.24 |
| 1.500 | $42,288.06 | $21,936.06 | $15,164.75 | $11,788.58 | $9,770.44 | $8,431.29 | $7,480.09 |
| 2.000 | $42,820.32 | $22,478.89 | $15,720.92 | $12,358.73 | $10,354.76 | $9,029.80 | $8,092.75 |
| 2.500 | $43,356.80 | $23,030.14 | $16,289.66 | $12,945.53 | $10,959.71 | $9,652.80 | $8,733.61 |
| 3.000 | $43,897.51 | $23,589.79 | $16,870.91 | $13,548.82 | $11,584.98 | $10,299.79 | $9,401.89 |
| 3.500 | $44,442.43 | $24,157.82 | $17,464.58 | $14,168.42 | $12,230.23 | $10,970.16 | $10,096.69 |
| 3.875 | $44,853.89 | $24,589.31 | $17,917.93 | $14,643.68 | $12,727.04 | $11,487.89 | $10,634.58 |
| 4.000 | $44,991.56 | $24,734.19 | $18,070.58 | $14,804.10 | $12,895.05 | $11,663.26 | $10,816.99 |
| 4.500 | $45,544.90 | $25,318.86 | $18,688.79 | $15,455.62 | $13,578.99 | $12,378.32 | $11,561.66 |
| 5.000 | $46,102.42 | $25,911.81 | $19,319.09 | $16,122.72 | $14,281.53 | $13,114.55 | $12,329.52 |
| 5.500 | $46,664.14 | $26,512.97 | $19,961.35 | $16,805.09 | $15,002.16 | $13,871.09 | $13,119.31 |
| 6.000 | $47,230.03 | $27,122.31 | $20,615.42 | $17,502.41 | $15,740.28 | $14,647.02 | $13,929.73 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |