| 樓價： | $3,400,000.00 |
| 首期： | $1,020,000.00 |
| 貸款金額： | $2,380,000.00 |
| 每月供款額： | $12,074.99 (3.625厘息計供300期) |
| 全期供款共： | $3,622,496.77 |
| 全期利息共： | $1,242,496.77 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,700.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $34,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $40,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $40,683.12 | $20,849.78 | $14,244.17 | $10,945.48 | $8,969.56 | $7,655.02 | $6,718.40 |
| 1.500 | $41,197.53 | $21,370.38 | $14,773.68 | $11,484.58 | $9,518.48 | $8,213.86 | $7,287.19 |
| 2.000 | $41,716.07 | $21,899.20 | $15,315.51 | $12,040.02 | $10,087.73 | $8,796.94 | $7,884.05 |
| 2.500 | $42,238.72 | $22,436.24 | $15,869.58 | $12,611.69 | $10,677.08 | $9,403.88 | $8,508.39 |
| 3.000 | $42,765.48 | $22,981.46 | $16,435.84 | $13,199.42 | $11,286.23 | $10,034.18 | $9,159.43 |
| 3.500 | $43,296.35 | $23,534.84 | $17,014.20 | $13,803.04 | $11,914.84 | $10,687.26 | $9,836.32 |
| 3.625 | $43,429.71 | $23,674.45 | $17,160.67 | $13,956.40 | $12,074.99 | $10,854.02 | $10,009.46 |
| 4.000 | $43,831.32 | $24,096.34 | $17,604.57 | $14,422.33 | $12,562.52 | $11,362.48 | $10,538.04 |
| 4.500 | $44,370.39 | $24,665.94 | $18,206.84 | $15,057.06 | $13,228.81 | $12,059.11 | $11,263.51 |
| 5.000 | $44,913.54 | $25,243.59 | $18,820.89 | $15,706.95 | $13,913.24 | $12,776.35 | $12,011.57 |
| 5.500 | $45,460.77 | $25,829.25 | $19,446.59 | $16,371.72 | $14,615.28 | $13,513.38 | $12,780.99 |
| 6.000 | $46,012.07 | $26,422.88 | $20,083.79 | $17,051.06 | $15,334.37 | $14,269.30 | $13,570.52 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |