| 樓價： | $3,180,000.00 |
| 首期： | $954,000.00 |
| 貸款金額： | $2,226,000.00 |
| 每月供款額： | $11,293.67 (3.625厘息計供300期) |
| 全期供款共： | $3,388,099.92 |
| 全期利息共： | $1,162,099.92 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,590.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $31,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $18,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $38,050.68 | $19,500.68 | $13,322.49 | $10,237.25 | $8,389.18 | $7,159.70 | $6,283.68 |
| 1.500 | $38,531.81 | $19,987.59 | $13,817.74 | $10,741.46 | $8,902.58 | $7,682.38 | $6,815.67 |
| 2.000 | $39,016.79 | $20,482.19 | $14,324.50 | $11,260.96 | $9,435.00 | $8,227.73 | $7,373.91 |
| 2.500 | $39,505.63 | $20,984.48 | $14,842.73 | $11,795.64 | $9,986.21 | $8,795.39 | $7,957.84 |
| 3.000 | $39,998.31 | $21,494.42 | $15,372.35 | $12,345.34 | $10,555.94 | $9,384.91 | $8,566.77 |
| 3.500 | $40,494.82 | $22,011.99 | $15,913.29 | $12,909.90 | $11,143.88 | $9,995.73 | $9,199.85 |
| 3.625 | $40,619.55 | $22,142.58 | $16,050.28 | $13,053.34 | $11,293.67 | $10,151.70 | $9,361.79 |
| 4.000 | $40,995.18 | $22,537.17 | $16,465.45 | $13,489.12 | $11,749.65 | $10,627.26 | $9,856.17 |
| 4.500 | $41,499.36 | $23,069.91 | $17,028.75 | $14,082.78 | $12,372.83 | $11,278.81 | $10,534.69 |
| 5.000 | $42,007.37 | $23,610.18 | $17,603.07 | $14,690.61 | $13,012.97 | $11,949.65 | $11,234.35 |
| 5.500 | $42,519.19 | $24,157.95 | $18,188.28 | $15,312.37 | $13,669.59 | $12,638.98 | $11,953.98 |
| 6.000 | $43,034.82 | $24,713.16 | $18,784.25 | $15,947.76 | $14,342.15 | $13,345.99 | $12,692.42 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |