| 樓價： | $3,100,000.00 |
| 首期： | $930,000.00 |
| 貸款金額： | $2,170,000.00 |
| 每月供款額： | $11,304.82 (3.875厘息計供300期) |
| 全期供款共： | $3,391,445.79 |
| 全期利息共： | $1,221,445.79 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,550.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $31,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $10,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $37,093.43 | $19,010.09 | $12,987.33 | $9,979.71 | $8,178.13 | $6,979.58 | $6,125.60 |
| 1.500 | $37,562.46 | $19,484.76 | $13,470.12 | $10,471.24 | $8,678.62 | $7,489.11 | $6,644.20 |
| 2.000 | $38,035.24 | $19,966.92 | $13,964.14 | $10,977.67 | $9,197.64 | $8,020.74 | $7,188.40 |
| 2.500 | $38,511.77 | $20,456.57 | $14,469.33 | $11,498.89 | $9,734.98 | $8,574.12 | $7,757.65 |
| 3.000 | $38,992.06 | $20,953.68 | $14,985.62 | $12,034.77 | $10,290.39 | $9,148.81 | $8,351.25 |
| 3.500 | $39,476.09 | $21,458.23 | $15,512.95 | $12,585.13 | $10,863.53 | $9,744.27 | $8,968.41 |
| 3.875 | $39,841.56 | $21,841.51 | $15,915.64 | $13,007.28 | $11,304.82 | $10,204.14 | $9,446.19 |
| 4.000 | $39,963.85 | $21,970.19 | $16,051.23 | $13,149.77 | $11,454.06 | $10,359.91 | $9,608.21 |
| 4.500 | $40,455.35 | $22,489.53 | $16,600.35 | $13,728.49 | $12,061.56 | $10,995.07 | $10,269.67 |
| 5.000 | $40,950.58 | $23,016.22 | $17,160.22 | $14,321.04 | $12,685.60 | $11,649.03 | $10,951.72 |
| 5.500 | $41,449.52 | $23,550.20 | $17,730.71 | $14,927.15 | $13,325.70 | $12,321.02 | $11,653.25 |
| 6.000 | $41,952.18 | $24,091.45 | $18,311.69 | $15,546.55 | $13,981.34 | $13,010.25 | $12,373.12 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |