| 樓價： | $3,100,000.00 |
| 首期： | $1,240,000.00 |
| 貸款金額： | $1,860,000.00 |
| 每月供款額： | $8,227.67 (2.375厘息計供300期) |
| 全期供款共： | $2,468,299.61 |
| 全期利息共： | $608,299.61 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $20,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $31,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $10,100.00 (第一個住宅物業) |
| $465,000.00 (第二個住宅物業) | |
| $10,100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $31,794.37 | $16,294.37 | $11,132.00 | $8,554.03 | $7,009.83 | $5,982.50 | $5,250.51 |
| 1.500 | $32,196.39 | $16,701.22 | $11,545.82 | $8,975.34 | $7,438.82 | $6,419.24 | $5,695.03 |
| 2.000 | $32,601.63 | $17,114.50 | $11,969.26 | $9,409.43 | $7,883.69 | $6,874.92 | $6,161.49 |
| 2.375 | $32,907.68 | $17,428.68 | $12,293.13 | $9,743.32 | $8,227.67 | $7,228.94 | $6,525.45 |
| 2.500 | $33,010.09 | $17,534.20 | $12,402.28 | $9,856.19 | $8,344.27 | $7,349.25 | $6,649.41 |
| 3.000 | $33,421.76 | $17,960.30 | $12,844.82 | $10,315.52 | $8,820.33 | $7,841.84 | $7,158.21 |
| 3.500 | $33,836.65 | $18,392.77 | $13,296.82 | $10,787.25 | $9,311.60 | $8,352.23 | $7,687.21 |
| 4.000 | $34,254.73 | $18,831.60 | $13,758.20 | $11,271.23 | $9,817.77 | $8,879.92 | $8,235.61 |
| 4.500 | $34,676.02 | $19,276.74 | $14,228.88 | $11,767.28 | $10,338.48 | $9,424.35 | $8,802.58 |
| 5.000 | $35,100.49 | $19,728.19 | $14,708.76 | $12,275.18 | $10,873.37 | $9,984.88 | $9,387.19 |
| 5.500 | $35,528.16 | $20,185.89 | $15,197.75 | $12,794.70 | $11,422.03 | $10,560.88 | $9,988.50 |
| 6.000 | $35,959.01 | $20,649.81 | $15,695.74 | $13,325.62 | $11,984.01 | $11,151.64 | $10,605.53 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |