| 樓價： | $3,070,000.00 |
| 首期： | $921,000.00 |
| 貸款金額： | $2,149,000.00 |
| 每月供款額： | $10,472.43 (3.25厘息計供300期) |
| 全期供款共： | $3,141,727.70 |
| 全期利息共： | $992,727.70 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,535.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $30,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $36,734.46 | $18,826.13 | $12,861.65 | $9,883.13 | $8,098.99 | $6,912.03 | $6,066.32 |
| 1.500 | $37,198.95 | $19,296.19 | $13,339.77 | $10,369.90 | $8,594.63 | $7,416.63 | $6,579.90 |
| 2.000 | $37,667.16 | $19,773.69 | $13,829.00 | $10,871.43 | $9,108.63 | $7,943.12 | $7,118.84 |
| 2.500 | $38,139.08 | $20,258.60 | $14,329.30 | $11,387.61 | $9,640.77 | $8,491.15 | $7,682.57 |
| 3.000 | $38,614.72 | $20,750.90 | $14,840.60 | $11,918.30 | $10,190.80 | $9,060.27 | $8,270.43 |
| 3.250 | $38,853.92 | $20,999.82 | $15,100.35 | $12,189.04 | $10,472.43 | $9,352.58 | $8,573.16 |
| 3.500 | $39,094.06 | $21,250.57 | $15,362.83 | $12,463.33 | $10,758.40 | $9,649.97 | $8,881.62 |
| 4.000 | $39,577.11 | $21,757.58 | $15,895.89 | $13,022.52 | $11,343.21 | $10,259.65 | $9,515.23 |
| 4.500 | $40,063.85 | $22,271.89 | $16,439.71 | $13,595.64 | $11,944.84 | $10,888.67 | $10,170.29 |
| 5.000 | $40,554.28 | $22,793.48 | $16,994.16 | $14,182.45 | $12,562.84 | $11,536.30 | $10,845.74 |
| 5.500 | $41,048.40 | $23,322.30 | $17,559.12 | $14,782.70 | $13,196.74 | $12,201.79 | $11,540.48 |
| 6.000 | $41,546.19 | $23,858.31 | $18,134.48 | $15,396.10 | $13,846.04 | $12,884.34 | $12,253.38 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |