| 樓價： | $3,050,000.00 |
| 首期： | $915,000.00 |
| 貸款金額： | $2,135,000.00 |
| 每月供款額： | $10,404.20 (3.25厘息計供300期) |
| 全期供款共： | $3,121,260.42 |
| 全期利息共： | $986,260.42 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,525.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $30,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $36,495.15 | $18,703.48 | $12,777.86 | $9,818.74 | $8,046.23 | $6,867.00 | $6,026.80 |
| 1.500 | $36,956.61 | $19,170.49 | $13,252.86 | $10,302.34 | $8,538.64 | $7,368.32 | $6,537.04 |
| 2.000 | $37,421.77 | $19,644.87 | $13,738.91 | $10,800.61 | $9,049.29 | $7,891.38 | $7,072.46 |
| 2.500 | $37,890.62 | $20,126.62 | $14,235.95 | $11,313.43 | $9,577.97 | $8,435.83 | $7,632.52 |
| 3.000 | $38,363.15 | $20,615.72 | $14,743.92 | $11,840.66 | $10,124.41 | $9,001.25 | $8,216.55 |
| 3.250 | $38,600.80 | $20,863.01 | $15,001.98 | $12,109.63 | $10,404.20 | $9,291.65 | $8,517.31 |
| 3.500 | $38,839.38 | $21,112.13 | $15,262.74 | $12,382.14 | $10,688.31 | $9,587.10 | $8,823.76 |
| 4.000 | $39,319.27 | $21,615.84 | $15,792.34 | $12,937.68 | $11,269.32 | $10,192.82 | $9,453.24 |
| 4.500 | $39,802.85 | $22,126.80 | $16,332.61 | $13,507.06 | $11,867.02 | $10,817.73 | $10,104.03 |
| 5.000 | $40,290.08 | $22,644.99 | $16,883.44 | $14,090.06 | $12,481.00 | $11,461.14 | $10,775.08 |
| 5.500 | $40,780.98 | $23,170.36 | $17,444.73 | $14,686.39 | $13,110.77 | $12,122.30 | $11,465.30 |
| 6.000 | $41,275.53 | $23,702.88 | $18,016.34 | $15,295.80 | $13,755.83 | $12,800.40 | $12,173.55 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |