| 樓價： | $3,000,000.00 |
| 首期： | $1,200,000.00 |
| 貸款金額： | $1,800,000.00 |
| 每月供款額： | $7,962.26 (2.375厘息計供300期) |
| 全期供款共： | $2,388,677.04 |
| 全期利息共： | $588,677.04 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $20,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $30,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 (第一個住宅物業) |
| $450,000.00 (第二個住宅物業) | |
| $100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $30,768.75 | $15,768.74 | $10,772.90 | $8,278.10 | $6,783.70 | $5,789.51 | $5,081.14 |
| 1.500 | $31,157.80 | $16,162.47 | $11,173.37 | $8,685.82 | $7,198.85 | $6,212.16 | $5,511.32 |
| 2.000 | $31,549.97 | $16,562.42 | $11,583.16 | $9,105.90 | $7,629.38 | $6,653.15 | $5,962.73 |
| 2.375 | $31,846.14 | $16,866.46 | $11,896.58 | $9,429.02 | $7,962.26 | $6,995.75 | $6,314.95 |
| 2.500 | $31,945.25 | $16,968.58 | $12,002.21 | $9,538.25 | $8,075.10 | $7,112.18 | $6,434.91 |
| 3.000 | $32,343.64 | $17,380.93 | $12,430.47 | $9,982.76 | $8,535.80 | $7,588.87 | $6,927.30 |
| 3.500 | $32,745.14 | $17,799.46 | $12,867.89 | $10,439.27 | $9,011.22 | $8,082.80 | $7,439.23 |
| 4.000 | $33,149.74 | $18,224.12 | $13,314.38 | $10,907.65 | $9,501.06 | $8,593.48 | $7,969.95 |
| 4.500 | $33,557.43 | $18,654.91 | $13,769.88 | $11,387.69 | $10,004.98 | $9,120.34 | $8,518.62 |
| 5.000 | $33,968.22 | $19,091.79 | $14,234.29 | $11,879.20 | $10,522.62 | $9,662.79 | $9,084.38 |
| 5.500 | $34,382.09 | $19,534.73 | $14,707.50 | $12,381.97 | $11,053.57 | $10,220.20 | $9,666.29 |
| 6.000 | $34,799.04 | $19,983.69 | $15,189.42 | $12,895.76 | $11,597.43 | $10,791.91 | $10,263.41 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |