| 樓價： | $2,980,000.00 |
| 首期： | $894,000.00 |
| 貸款金額： | $2,086,000.00 |
| 每月供款額： | $10,165.42 (3.25厘息計供300期) |
| 全期供款共： | $3,049,624.94 |
| 全期利息共： | $963,624.94 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,490.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $35,657.56 | $18,274.22 | $12,484.60 | $9,593.40 | $7,861.56 | $6,709.40 | $5,888.48 |
| 1.500 | $36,108.43 | $18,730.51 | $12,948.70 | $10,065.90 | $8,342.67 | $7,199.21 | $6,387.01 |
| 2.000 | $36,562.91 | $19,194.01 | $13,423.59 | $10,552.73 | $8,841.60 | $7,710.26 | $6,910.14 |
| 2.500 | $37,021.00 | $19,664.70 | $13,909.22 | $11,053.77 | $9,358.15 | $8,242.22 | $7,457.35 |
| 3.000 | $37,482.69 | $20,142.57 | $14,405.53 | $11,568.91 | $9,892.05 | $8,794.66 | $8,027.97 |
| 3.250 | $37,714.88 | $20,384.19 | $14,657.67 | $11,831.70 | $10,165.42 | $9,078.40 | $8,321.83 |
| 3.500 | $37,947.98 | $20,627.59 | $14,912.45 | $12,097.96 | $10,443.01 | $9,367.07 | $8,621.24 |
| 4.000 | $38,416.87 | $21,119.74 | $15,429.89 | $12,640.75 | $11,010.68 | $9,958.88 | $9,236.28 |
| 4.500 | $38,889.34 | $21,618.97 | $15,957.76 | $13,197.07 | $11,594.67 | $10,569.46 | $9,872.14 |
| 5.000 | $39,365.39 | $22,125.27 | $16,495.96 | $13,766.68 | $12,194.55 | $11,198.10 | $10,527.78 |
| 5.500 | $39,845.02 | $22,638.58 | $17,044.36 | $14,349.33 | $12,809.87 | $11,844.08 | $11,202.16 |
| 6.000 | $40,328.22 | $23,158.88 | $17,602.85 | $14,944.75 | $13,440.13 | $12,506.62 | $11,894.16 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |