| 樓價： | $2,900,000.00 |
| 首期： | $870,000.00 |
| 貸款金額： | $2,030,000.00 |
| 每月供款額： | $9,892.52 (3.25厘息計供300期) |
| 全期供款共： | $2,967,755.81 |
| 全期利息共： | $937,755.81 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,450.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $34,700.31 | $17,783.64 | $12,149.44 | $9,335.85 | $7,650.51 | $6,529.28 | $5,730.40 |
| 1.500 | $35,139.07 | $18,227.67 | $12,601.08 | $9,795.67 | $8,118.71 | $7,005.94 | $6,215.54 |
| 2.000 | $35,581.35 | $18,678.73 | $13,063.23 | $10,269.43 | $8,604.24 | $7,503.28 | $6,724.63 |
| 2.500 | $36,027.14 | $19,136.79 | $13,535.82 | $10,757.03 | $9,106.92 | $8,020.95 | $7,257.15 |
| 3.000 | $36,476.44 | $19,601.83 | $14,018.81 | $11,258.33 | $9,626.49 | $8,558.56 | $7,812.46 |
| 3.250 | $36,702.40 | $19,836.96 | $14,264.18 | $11,514.07 | $9,892.52 | $8,834.69 | $8,098.43 |
| 3.500 | $36,929.24 | $20,073.83 | $14,512.12 | $11,773.18 | $10,162.66 | $9,115.61 | $8,389.80 |
| 4.000 | $37,385.54 | $20,552.76 | $15,015.66 | $12,301.40 | $10,715.09 | $9,691.53 | $8,988.33 |
| 4.500 | $37,845.33 | $21,038.60 | $15,529.36 | $12,842.78 | $11,283.40 | $10,285.71 | $9,607.11 |
| 5.000 | $38,308.60 | $21,531.30 | $16,053.11 | $13,397.10 | $11,867.18 | $10,897.48 | $10,245.16 |
| 5.500 | $38,775.36 | $22,030.83 | $16,586.79 | $13,964.11 | $12,465.98 | $11,526.12 | $10,901.43 |
| 6.000 | $39,245.59 | $22,537.16 | $17,130.29 | $14,543.55 | $13,079.32 | $12,170.88 | $11,574.85 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |