| 樓價： | $2,850,000.00 |
| 首期： | $855,000.00 |
| 貸款金額： | $1,995,000.00 |
| 每月供款額： | $9,721.96 (3.25厘息計供300期) |
| 全期供款共： | $2,916,587.61 |
| 全期利息共： | $921,587.61 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,425.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $28,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $34,102.03 | $17,477.02 | $11,939.97 | $9,174.89 | $7,518.61 | $6,416.71 | $5,631.60 |
| 1.500 | $34,533.23 | $17,913.40 | $12,383.82 | $9,626.78 | $7,978.73 | $6,885.15 | $6,108.38 |
| 2.000 | $34,967.88 | $18,356.68 | $12,838.00 | $10,092.37 | $8,455.89 | $7,373.91 | $6,608.69 |
| 2.500 | $35,405.99 | $18,806.85 | $13,302.44 | $10,571.56 | $8,949.90 | $7,882.66 | $7,132.03 |
| 3.000 | $35,847.54 | $19,263.87 | $13,777.10 | $11,064.22 | $9,460.52 | $8,411.00 | $7,677.76 |
| 3.250 | $36,069.60 | $19,494.95 | $14,018.24 | $11,315.56 | $9,721.96 | $8,682.37 | $7,958.80 |
| 3.500 | $36,292.53 | $19,727.73 | $14,261.91 | $11,570.20 | $9,987.44 | $8,958.44 | $8,245.15 |
| 4.000 | $36,740.96 | $20,198.41 | $14,756.77 | $12,089.31 | $10,530.34 | $9,524.44 | $8,833.36 |
| 4.500 | $37,192.82 | $20,675.86 | $15,261.62 | $12,621.36 | $11,088.86 | $10,108.37 | $9,441.47 |
| 5.000 | $37,648.11 | $21,160.07 | $15,776.33 | $13,166.12 | $11,662.57 | $10,709.59 | $10,068.52 |
| 5.500 | $38,106.82 | $21,650.99 | $16,300.81 | $13,723.35 | $12,251.05 | $11,327.39 | $10,713.47 |
| 6.000 | $38,568.94 | $22,148.59 | $16,834.94 | $14,292.80 | $12,853.81 | $11,961.03 | $11,375.28 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |