樓價: | $2,800,000.00 |
首期: | $840,000.00 |
貸款金額: | $1,960,000.00 |
每月供款額: | $9,812.22 (3.5厘息計供300期) |
全期供款共: | $2,943,666.59 |
全期利息共: | $983,666.59 |
買賣合約: | $2,000.00 |
轉名契*: | $10,400.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $28,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $33,503.74 | $17,170.41 | $11,730.49 | $9,013.93 | $7,386.70 | $6,304.13 | $5,532.80 |
1.500 | $33,927.38 | $17,599.13 | $12,166.56 | $9,457.89 | $7,838.75 | $6,764.36 | $6,001.22 |
2.000 | $34,354.41 | $18,034.64 | $12,612.77 | $9,915.31 | $8,307.55 | $7,244.54 | $6,492.75 |
2.500 | $34,784.83 | $18,476.90 | $13,069.07 | $10,386.10 | $8,792.89 | $7,744.37 | $7,006.91 |
3.000 | $35,218.63 | $18,925.91 | $13,535.40 | $10,870.11 | $9,294.54 | $8,263.44 | $7,543.06 |
3.500 | $35,655.82 | $19,381.63 | $14,011.70 | $11,367.21 | $9,812.22 | $8,801.28 | $8,100.50 |
4.000 | $36,096.38 | $19,844.05 | $14,497.88 | $11,877.21 | $10,345.60 | $9,357.34 | $8,678.38 |
4.500 | $36,540.32 | $20,313.13 | $14,993.87 | $12,399.93 | $10,894.32 | $9,931.03 | $9,275.83 |
5.000 | $36,987.62 | $20,788.84 | $15,499.56 | $12,935.13 | $11,457.96 | $10,521.70 | $9,891.88 |
5.500 | $37,438.28 | $21,271.15 | $16,014.84 | $13,482.59 | $12,036.11 | $11,128.66 | $10,525.52 |
6.000 | $37,892.29 | $21,760.02 | $16,539.59 | $14,042.05 | $12,628.31 | $11,751.19 | $11,175.72 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |