| 樓價： | $2,780,000.00 |
| 首期： | $834,000.00 |
| 貸款金額： | $1,946,000.00 |
| 每月供款額： | $9,483.17 (3.25厘息計供300期) |
| 全期供款共： | $2,844,952.12 |
| 全期利息共： | $898,952.12 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,390.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $27,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $33,264.43 | $17,047.76 | $11,646.70 | $8,949.54 | $7,333.94 | $6,259.11 | $5,493.28 |
| 1.500 | $33,685.04 | $17,473.43 | $12,079.66 | $9,390.33 | $7,782.76 | $6,716.04 | $5,958.35 |
| 2.000 | $34,109.02 | $17,905.82 | $12,522.68 | $9,844.49 | $8,248.21 | $7,192.79 | $6,446.37 |
| 2.500 | $34,536.37 | $18,344.92 | $12,975.72 | $10,311.91 | $8,730.08 | $7,689.05 | $6,956.86 |
| 3.000 | $34,967.07 | $18,790.72 | $13,438.72 | $10,792.47 | $9,228.15 | $8,204.41 | $7,489.18 |
| 3.250 | $35,183.68 | $19,016.12 | $13,673.93 | $11,037.63 | $9,483.17 | $8,469.11 | $7,763.32 |
| 3.500 | $35,401.14 | $19,243.19 | $13,911.61 | $11,286.02 | $9,742.13 | $8,738.41 | $8,042.64 |
| 4.000 | $35,838.55 | $19,702.30 | $14,394.33 | $11,792.38 | $10,271.70 | $9,290.50 | $8,616.40 |
| 4.500 | $36,279.32 | $20,168.03 | $14,886.77 | $12,311.36 | $10,816.50 | $9,860.10 | $9,209.58 |
| 5.000 | $36,723.42 | $20,640.35 | $15,388.84 | $12,842.74 | $11,376.12 | $10,446.55 | $9,821.22 |
| 5.500 | $37,170.86 | $21,119.21 | $15,900.44 | $13,386.29 | $11,950.14 | $11,049.17 | $10,450.34 |
| 6.000 | $37,621.63 | $21,604.59 | $16,421.45 | $13,941.75 | $12,538.11 | $11,667.25 | $11,095.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |