| 樓價： | $2,750,000.00 |
| 首期： | $825,000.00 |
| 貸款金額： | $1,925,000.00 |
| 每月供款額： | $9,380.84 (3.25厘息計供300期) |
| 全期供款共： | $2,814,251.20 |
| 全期利息共： | $889,251.20 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,375.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $27,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $32,905.46 | $16,863.79 | $11,521.02 | $8,852.97 | $7,254.79 | $6,191.56 | $5,434.00 |
| 1.500 | $33,321.53 | $17,284.86 | $11,949.30 | $9,289.00 | $7,698.77 | $6,643.56 | $5,894.05 |
| 2.000 | $33,740.94 | $17,712.59 | $12,387.54 | $9,738.25 | $8,159.20 | $7,115.17 | $6,376.81 |
| 2.500 | $34,163.67 | $18,146.96 | $12,835.69 | $10,200.63 | $8,635.87 | $7,606.08 | $6,881.78 |
| 3.000 | $34,589.73 | $18,587.94 | $13,293.70 | $10,676.00 | $9,128.57 | $8,115.88 | $7,408.37 |
| 3.250 | $34,804.00 | $18,810.91 | $13,526.37 | $10,918.52 | $9,380.84 | $8,377.72 | $7,679.54 |
| 3.500 | $35,019.11 | $19,035.53 | $13,761.49 | $11,164.22 | $9,637.00 | $8,644.11 | $7,955.84 |
| 4.000 | $35,451.80 | $19,489.69 | $14,238.99 | $11,665.12 | $10,160.86 | $9,190.24 | $8,523.41 |
| 4.500 | $35,887.81 | $19,950.39 | $14,726.12 | $12,178.50 | $10,699.78 | $9,753.69 | $9,110.19 |
| 5.000 | $36,327.12 | $20,417.61 | $15,222.78 | $12,704.15 | $11,253.36 | $10,333.82 | $9,715.24 |
| 5.500 | $36,769.74 | $20,891.31 | $15,728.86 | $13,241.83 | $11,821.18 | $10,929.94 | $10,337.56 |
| 6.000 | $37,215.64 | $21,371.45 | $16,244.24 | $13,791.30 | $12,402.80 | $11,541.35 | $10,976.15 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |