樓價: | $2,680,000.00 |
首期: | $804,000.00 |
貸款金額: | $1,876,000.00 |
每月供款額: | $9,517.93 (3.625厘息計供300期) |
全期供款共: | $2,855,379.81 |
全期利息共: | $979,379.81 |
買賣合約: | $2,000.00 |
轉名契*: | $10,340.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $26,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $32,067.87 | $16,434.53 | $11,227.76 | $8,627.62 | $7,070.13 | $6,033.96 | $5,295.68 |
1.500 | $32,473.35 | $16,844.89 | $11,645.14 | $9,052.55 | $7,502.81 | $6,474.46 | $5,744.02 |
2.000 | $32,882.08 | $17,261.72 | $12,072.22 | $9,490.37 | $7,951.51 | $6,934.06 | $6,214.49 |
2.500 | $33,294.05 | $17,685.03 | $12,508.97 | $9,940.98 | $8,416.05 | $7,412.47 | $6,706.61 |
3.000 | $33,709.26 | $18,114.80 | $12,955.31 | $10,404.25 | $8,896.20 | $7,909.29 | $7,219.79 |
3.500 | $34,127.71 | $18,550.99 | $13,411.20 | $10,880.04 | $9,391.70 | $8,424.08 | $7,753.33 |
3.625 | $34,232.83 | $18,661.04 | $13,526.65 | $11,000.93 | $9,517.93 | $8,555.52 | $7,889.81 |
4.000 | $34,549.40 | $18,993.59 | $13,876.55 | $11,368.19 | $9,902.22 | $8,956.31 | $8,306.45 |
4.500 | $34,974.30 | $19,442.57 | $14,351.27 | $11,868.50 | $10,427.42 | $9,505.42 | $8,878.30 |
5.000 | $35,402.43 | $19,897.89 | $14,835.29 | $12,380.77 | $10,966.91 | $10,070.77 | $9,467.94 |
5.500 | $35,833.78 | $20,359.53 | $15,328.49 | $12,904.77 | $11,520.28 | $10,651.72 | $10,074.43 |
6.000 | $36,268.34 | $20,827.45 | $15,830.75 | $13,440.25 | $12,087.09 | $11,247.57 | $10,696.76 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |