| 樓價： | $2,670,000.00 |
| 首期： | $801,000.00 |
| 貸款金額： | $1,869,000.00 |
| 每月供款額： | $9,356.65 (3.5厘息計供300期) |
| 全期供款共： | $2,806,996.36 |
| 全期利息共： | $937,996.36 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,335.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $26,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $31,948.21 | $16,373.21 | $11,185.86 | $8,595.42 | $7,043.75 | $6,011.44 | $5,275.92 |
| 1.500 | $32,352.18 | $16,782.03 | $11,601.69 | $9,018.77 | $7,474.81 | $6,450.30 | $5,722.59 |
| 2.000 | $32,759.38 | $17,197.31 | $12,027.18 | $9,454.96 | $7,921.84 | $6,908.19 | $6,191.30 |
| 2.500 | $33,169.82 | $17,619.04 | $12,462.29 | $9,903.89 | $8,384.65 | $7,384.81 | $6,681.59 |
| 3.000 | $33,583.48 | $18,047.20 | $12,906.97 | $10,365.43 | $8,863.01 | $7,879.78 | $7,192.85 |
| 3.500 | $34,000.37 | $18,481.77 | $13,361.15 | $10,839.45 | $9,356.65 | $8,392.65 | $7,724.40 |
| 4.000 | $34,420.48 | $18,922.72 | $13,824.77 | $11,325.77 | $9,865.27 | $8,922.89 | $8,275.46 |
| 4.500 | $34,843.80 | $19,370.02 | $14,297.72 | $11,824.22 | $10,388.51 | $9,469.95 | $8,845.17 |
| 5.000 | $35,270.34 | $19,823.64 | $14,779.93 | $12,334.57 | $10,925.99 | $10,033.20 | $9,432.61 |
| 5.500 | $35,700.07 | $20,283.56 | $15,271.29 | $12,856.61 | $11,477.30 | $10,611.98 | $10,036.83 |
| 6.000 | $36,133.01 | $20,749.73 | $15,771.68 | $13,390.10 | $12,041.99 | $11,205.60 | $10,656.85 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |