| 樓價： | $24,300,000.00 |
| 首期： | $7,290,000.00 |
| 貸款金額： | $17,010,000.00 |
| 每月供款額： | $90,963.22 (4.125厘息計供300期) |
| 全期供款共： | $27,288,964.67 |
| 全期利息共： | $10,278,964.67 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $21,150.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $243,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $1,032,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $290,764.64 | $149,014.61 | $101,803.92 | $78,228.02 | $64,106.00 | $54,710.88 | $48,016.80 |
| 1.500 | $294,441.20 | $152,735.34 | $105,588.39 | $82,080.97 | $68,029.17 | $58,704.95 | $52,081.97 |
| 2.000 | $298,147.20 | $156,514.88 | $109,460.83 | $86,050.76 | $72,097.62 | $62,872.27 | $56,347.80 |
| 2.500 | $301,882.62 | $160,353.10 | $113,420.84 | $90,136.48 | $76,309.71 | $67,210.06 | $60,809.94 |
| 3.000 | $305,647.43 | $164,249.83 | $117,467.94 | $94,337.05 | $80,663.34 | $71,714.85 | $65,463.02 |
| 3.500 | $309,441.58 | $168,204.86 | $121,601.52 | $98,651.15 | $85,156.07 | $76,382.50 | $70,300.74 |
| 4.000 | $313,265.04 | $172,217.98 | $125,820.92 | $103,077.25 | $89,785.05 | $81,208.34 | $75,315.98 |
| 4.125 | $314,225.48 | $173,230.31 | $126,889.09 | $104,201.09 | $90,963.22 | $82,438.92 | $76,596.63 |
| 4.500 | $317,117.76 | $176,288.93 | $130,125.36 | $107,613.66 | $94,547.10 | $86,187.17 | $80,500.97 |
| 5.000 | $320,999.68 | $180,417.44 | $134,514.00 | $112,258.47 | $99,438.77 | $91,313.36 | $85,847.37 |
| 5.500 | $324,910.77 | $184,603.20 | $138,985.90 | $117,009.63 | $104,456.28 | $96,580.91 | $91,346.47 |
| 6.000 | $328,850.95 | $188,845.87 | $143,540.05 | $121,864.92 | $109,595.67 | $101,983.54 | $96,989.27 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |