| 樓價： | $2,430,000.00 |
| 首期： | $729,000.00 |
| 貸款金額： | $1,701,000.00 |
| 每月供款額： | $8,289.25 (3.25厘息計供300期) |
| 全期供款共： | $2,486,774.70 |
| 全期利息共： | $785,774.70 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,215.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $24,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,076.46 | $14,901.46 | $10,180.39 | $7,822.80 | $6,410.60 | $5,471.09 | $4,801.68 |
| 1.500 | $29,444.12 | $15,273.53 | $10,558.84 | $8,208.10 | $6,802.92 | $5,870.49 | $5,208.20 |
| 2.000 | $29,814.72 | $15,651.49 | $10,946.08 | $8,605.08 | $7,209.76 | $6,287.23 | $5,634.78 |
| 2.500 | $30,188.26 | $16,035.31 | $11,342.08 | $9,013.65 | $7,630.97 | $6,721.01 | $6,080.99 |
| 3.000 | $30,564.74 | $16,424.98 | $11,746.79 | $9,433.71 | $8,066.33 | $7,171.48 | $6,546.30 |
| 3.250 | $30,754.08 | $16,622.01 | $11,952.40 | $9,648.00 | $8,289.25 | $7,402.86 | $6,785.92 |
| 3.500 | $30,944.16 | $16,820.49 | $12,160.15 | $9,865.11 | $8,515.61 | $7,638.25 | $7,030.07 |
| 4.000 | $31,326.50 | $17,221.80 | $12,582.09 | $10,307.73 | $8,978.50 | $8,120.83 | $7,531.60 |
| 4.500 | $31,711.78 | $17,628.89 | $13,012.54 | $10,761.37 | $9,454.71 | $8,618.72 | $8,050.10 |
| 5.000 | $32,099.97 | $18,041.74 | $13,451.40 | $11,225.85 | $9,943.88 | $9,131.34 | $8,584.74 |
| 5.500 | $32,491.08 | $18,460.32 | $13,898.59 | $11,700.96 | $10,445.63 | $9,658.09 | $9,134.65 |
| 6.000 | $32,885.10 | $18,884.59 | $14,354.00 | $12,186.49 | $10,959.57 | $10,198.35 | $9,698.93 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |