| 樓價： | $2,400,000.00 |
| 首期： | $720,000.00 |
| 貸款金額： | $1,680,000.00 |
| 每月供款額： | $8,410.48 (3.5厘息計供300期) |
| 全期供款共： | $2,523,142.79 |
| 全期利息共： | $843,142.79 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,200.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $24,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $28,717.50 | $14,717.49 | $10,054.71 | $7,726.22 | $6,331.46 | $5,403.54 | $4,742.40 |
| 1.500 | $29,080.61 | $15,084.97 | $10,428.48 | $8,106.76 | $6,718.93 | $5,798.02 | $5,143.90 |
| 2.000 | $29,446.64 | $15,458.26 | $10,810.95 | $8,498.84 | $7,120.75 | $6,209.61 | $5,565.21 |
| 2.500 | $29,815.57 | $15,837.34 | $11,202.06 | $8,902.37 | $7,536.76 | $6,638.03 | $6,005.92 |
| 3.000 | $30,187.40 | $16,222.21 | $11,601.77 | $9,317.24 | $7,966.75 | $7,082.95 | $6,465.48 |
| 3.500 | $30,562.13 | $16,612.83 | $12,010.03 | $9,743.32 | $8,410.48 | $7,543.95 | $6,943.28 |
| 4.000 | $30,939.76 | $17,009.18 | $12,426.76 | $10,180.47 | $8,867.66 | $8,020.58 | $7,438.62 |
| 4.500 | $31,320.27 | $17,411.25 | $12,851.89 | $10,628.51 | $9,337.99 | $8,512.31 | $7,950.71 |
| 5.000 | $31,703.67 | $17,819.01 | $13,285.33 | $11,087.26 | $9,821.11 | $9,018.60 | $8,478.75 |
| 5.500 | $32,089.95 | $18,232.41 | $13,727.00 | $11,556.51 | $10,316.67 | $9,538.86 | $9,021.87 |
| 6.000 | $32,479.11 | $18,651.44 | $14,176.79 | $12,036.04 | $10,824.26 | $10,072.45 | $9,579.19 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |