| 樓價： | $2,380,000.00 |
| 首期： | $714,000.00 |
| 貸款金額： | $1,666,000.00 |
| 每月供款額： | $8,118.69 (3.25厘息計供300期) |
| 全期供款共： | $2,435,606.49 |
| 全期利息共： | $769,606.49 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,190.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $23,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $28,478.18 | $14,594.85 | $9,970.92 | $7,661.84 | $6,278.70 | $5,358.51 | $4,702.88 |
| 1.500 | $28,838.27 | $14,959.26 | $10,341.58 | $8,039.21 | $6,662.94 | $5,749.70 | $5,101.03 |
| 2.000 | $29,201.25 | $15,329.44 | $10,720.85 | $8,428.02 | $7,061.41 | $6,157.86 | $5,518.84 |
| 2.500 | $29,567.10 | $15,705.37 | $11,108.71 | $8,828.18 | $7,473.95 | $6,582.71 | $5,955.87 |
| 3.000 | $29,935.84 | $16,087.02 | $11,505.09 | $9,239.60 | $7,900.36 | $7,023.92 | $6,411.60 |
| 3.250 | $30,121.28 | $16,279.99 | $11,706.46 | $9,449.48 | $8,118.69 | $7,250.54 | $6,646.29 |
| 3.500 | $30,307.45 | $16,474.39 | $11,909.94 | $9,662.13 | $8,340.39 | $7,481.08 | $6,885.42 |
| 4.000 | $30,681.93 | $16,867.44 | $12,323.20 | $10,095.63 | $8,793.76 | $7,953.74 | $7,376.63 |
| 4.500 | $31,059.27 | $17,266.16 | $12,744.79 | $10,539.94 | $9,260.17 | $8,441.38 | $7,884.46 |
| 5.000 | $31,439.48 | $17,670.51 | $13,174.62 | $10,994.86 | $9,739.27 | $8,943.45 | $8,408.10 |
| 5.500 | $31,822.54 | $18,080.48 | $13,612.61 | $11,460.20 | $10,230.70 | $9,459.36 | $8,946.69 |
| 6.000 | $32,208.45 | $18,496.02 | $14,058.65 | $11,935.74 | $10,734.06 | $9,988.51 | $9,499.36 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |