| 樓價： | $2,150,000.00 |
| 首期： | $860,000.00 |
| 貸款金額： | $1,290,000.00 |
| 每月供款額： | $6,458.04 (3.5厘息計供300期) |
| 全期供款共： | $1,937,413.22 |
| 全期利息共： | $647,413.22 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $15,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $21,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 (第一個住宅物業) |
| $322,500.00 (第二個住宅物業) | |
| $100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $22,050.93 | $11,300.93 | $7,720.58 | $5,932.64 | $4,861.65 | $4,149.15 | $3,641.49 |
| 1.500 | $22,329.76 | $11,583.10 | $8,007.58 | $6,224.84 | $5,159.18 | $4,452.05 | $3,949.78 |
| 2.000 | $22,610.81 | $11,869.74 | $8,301.26 | $6,525.90 | $5,467.72 | $4,768.09 | $4,273.29 |
| 2.500 | $22,894.10 | $12,160.82 | $8,601.58 | $6,835.75 | $5,787.16 | $5,097.06 | $4,611.69 |
| 3.000 | $23,179.61 | $12,456.34 | $8,908.50 | $7,154.31 | $6,117.33 | $5,438.69 | $4,964.57 |
| 3.500 | $23,467.35 | $12,756.28 | $9,221.98 | $7,481.48 | $6,458.04 | $5,792.68 | $5,331.45 |
| 4.000 | $23,757.31 | $13,060.62 | $9,541.97 | $7,817.15 | $6,809.10 | $6,158.66 | $5,711.79 |
| 4.500 | $24,049.49 | $13,369.35 | $9,868.41 | $8,161.18 | $7,170.24 | $6,536.24 | $6,105.01 |
| 5.000 | $24,343.89 | $13,682.45 | $10,201.24 | $8,513.43 | $7,541.21 | $6,925.00 | $6,510.47 |
| 5.500 | $24,640.50 | $13,999.89 | $10,540.38 | $8,873.75 | $7,921.73 | $7,324.48 | $6,927.51 |
| 6.000 | $24,939.31 | $14,321.64 | $10,885.75 | $9,241.96 | $8,311.49 | $7,734.20 | $7,355.45 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |