樓價: | $2,150,000.00 |
首期: | $645,000.00 |
貸款金額: | $1,505,000.00 |
每月供款額: | $8,048.19 (4.125厘息計供300期) |
全期供款共: | $2,414,455.72 |
全期利息共: | $909,455.72 |
買賣合約: | $2,000.00 |
轉名契*: | $10,075.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $21,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $25,726.09 | $13,184.42 | $9,007.34 | $6,921.41 | $5,671.93 | $4,840.67 | $4,248.40 |
1.500 | $26,051.38 | $13,513.62 | $9,342.18 | $7,262.31 | $6,019.04 | $5,194.06 | $4,608.08 |
2.000 | $26,379.28 | $13,848.02 | $9,684.81 | $7,613.54 | $6,379.01 | $5,562.77 | $4,985.50 |
2.500 | $26,709.78 | $14,187.62 | $10,035.18 | $7,975.04 | $6,751.68 | $5,946.57 | $5,380.30 |
3.000 | $27,042.88 | $14,532.39 | $10,393.25 | $8,346.69 | $7,136.88 | $6,345.14 | $5,792.00 |
3.500 | $27,378.58 | $14,882.32 | $10,758.98 | $8,728.39 | $7,534.38 | $6,758.12 | $6,220.02 |
4.000 | $27,716.87 | $15,237.39 | $11,132.30 | $9,120.00 | $7,943.94 | $7,185.10 | $6,663.76 |
4.125 | $27,801.84 | $15,326.96 | $11,226.81 | $9,219.44 | $8,048.19 | $7,293.98 | $6,777.07 |
4.500 | $28,057.74 | $15,597.58 | $11,513.15 | $9,521.37 | $8,365.28 | $7,625.61 | $7,122.51 |
5.000 | $28,401.21 | $15,962.86 | $11,901.44 | $9,932.33 | $8,798.08 | $8,079.17 | $7,595.55 |
5.500 | $28,747.25 | $16,333.20 | $12,297.11 | $10,352.70 | $9,242.02 | $8,545.22 | $8,082.10 |
6.000 | $29,095.87 | $16,708.59 | $12,700.05 | $10,782.29 | $9,696.74 | $9,023.24 | $8,581.36 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |