| 樓價： | $21,000,000.00 |
| 首期： | $6,300,000.00 |
| 貸款金額： | $14,700,000.00 |
| 每月供款額： | $74,580.82 (3.625厘息計供300期) |
| 全期供款共： | $22,374,244.75 |
| 全期利息共： | $7,674,244.75 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $19,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $210,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $850,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $251,278.09 | $128,778.06 | $87,978.69 | $67,604.46 | $55,400.25 | $47,281.01 | $41,496.00 |
| 1.500 | $254,455.35 | $131,993.50 | $91,249.22 | $70,934.18 | $58,790.64 | $50,732.67 | $45,009.11 |
| 2.000 | $257,658.07 | $135,259.78 | $94,595.78 | $74,364.85 | $62,306.59 | $54,334.06 | $48,695.63 |
| 2.500 | $260,886.22 | $138,576.76 | $98,018.01 | $77,895.73 | $65,946.66 | $58,082.77 | $52,551.80 |
| 3.000 | $264,139.75 | $141,944.29 | $101,515.50 | $81,525.85 | $69,709.06 | $61,975.79 | $56,572.98 |
| 3.500 | $267,418.65 | $145,362.23 | $105,087.73 | $85,254.08 | $73,591.66 | $66,009.57 | $60,753.72 |
| 3.625 | $268,242.33 | $146,224.56 | $105,992.40 | $86,201.32 | $74,580.82 | $67,039.54 | $61,823.13 |
| 4.000 | $270,722.87 | $148,830.35 | $108,734.13 | $89,079.11 | $77,592.02 | $70,180.05 | $65,087.89 |
| 4.500 | $274,052.38 | $152,348.46 | $112,454.01 | $92,999.46 | $81,707.37 | $74,482.74 | $69,568.74 |
| 5.000 | $277,407.13 | $155,916.31 | $116,246.66 | $97,013.49 | $85,934.74 | $78,912.78 | $74,189.09 |
| 5.500 | $280,787.08 | $159,533.63 | $120,111.27 | $101,119.43 | $90,270.86 | $83,464.98 | $78,941.39 |
| 6.000 | $284,192.18 | $163,200.14 | $124,046.95 | $105,315.37 | $94,712.31 | $88,133.93 | $83,817.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |