| 樓價： | $2,080,000.00 |
| 首期： | $624,000.00 |
| 貸款金額： | $1,456,000.00 |
| 每月供款額： | $7,095.32 (3.25厘息計供300期) |
| 全期供款共： | $2,128,597.27 |
| 全期利息共： | $672,597.27 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,040.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $20,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $24,888.50 | $12,755.16 | $8,714.08 | $6,696.06 | $5,487.26 | $4,683.07 | $4,110.08 |
| 1.500 | $25,203.20 | $13,073.64 | $9,038.02 | $7,025.86 | $5,823.07 | $5,024.95 | $4,458.05 |
| 2.000 | $25,520.42 | $13,397.16 | $9,369.49 | $7,365.66 | $6,171.32 | $5,381.66 | $4,823.19 |
| 2.500 | $25,840.16 | $13,725.70 | $9,708.45 | $7,715.39 | $6,531.86 | $5,752.96 | $5,205.13 |
| 3.000 | $26,162.41 | $14,059.24 | $10,054.87 | $8,074.94 | $6,904.52 | $6,138.55 | $5,603.42 |
| 3.250 | $26,324.48 | $14,227.89 | $10,230.86 | $8,258.37 | $7,095.32 | $6,336.60 | $5,808.53 |
| 3.500 | $26,487.18 | $14,397.78 | $10,408.69 | $8,444.21 | $7,289.08 | $6,538.09 | $6,017.51 |
| 4.000 | $26,814.46 | $14,741.29 | $10,769.86 | $8,823.07 | $7,685.30 | $6,951.17 | $6,446.80 |
| 4.500 | $27,144.24 | $15,089.75 | $11,138.30 | $9,211.37 | $8,092.92 | $7,377.34 | $6,890.62 |
| 5.000 | $27,476.52 | $15,443.14 | $11,513.96 | $9,608.96 | $8,511.63 | $7,816.12 | $7,348.25 |
| 5.500 | $27,811.29 | $15,801.43 | $11,896.74 | $10,015.64 | $8,941.11 | $8,267.01 | $7,818.96 |
| 6.000 | $28,148.56 | $16,164.59 | $12,286.56 | $10,431.24 | $9,381.03 | $8,729.46 | $8,301.96 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |